China Jinmao Holdings Group Limited (HKG:0817)

HKG:0817 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	55,677	59,371	59,053	72,404	82,991	90,060
Revenue Growth	-6.22%	0.54%	-18.44%	-12.76%	-7.85%	49.96%
Gross Profit Gross Profit Growth	7,652	9,221	8,597	9,021	13,146	16,758
Operating Income Operating Income Growth	3,562	4,748	3,366	2,172	6,227	9,582
Net Income Net Income Growth	380.74	591.64	701.33	-6,897	1,984	4,690
Earnings Per Share EPS Growth	0.03	0.04	0.05	-0.52	0.16	0.37
EPS Growth	-35.66%	-15.61%	-	-	-57.86%	16.58%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Others Others Growth	4,982	5,420	4,709	4,345	4,714	5,795
Property Development Property Development Growth	46,238	49,476	49,302	62,782	74,708	82,642
Hotel Operations Hotel Operations Growth	1,474	1,620	1,699	2,080	1,154	1,641
Jinmao Services Jinmao Services Growth	3,772	3,668	2,966	2,704	2,436	-
Property Investment Property Investment Growth	1,710	1,672	1,697	1,802	1,551	1,591
Elimination of Intersegment Elimination of Intersegment Growth	-2,499	-2,485	-1,320	-1,311	-1,571	-1,609
Total Total Growth	55,677	59,371	59,053	72,404	82,991	90,060

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	37,345	28,403	30,805	30,920	37,096	31,051
Total Debt Total Debt Growth	123,889	130,150	123,926	135,105	136,432	120,926
Net Cash (Debt) Net Cash Growth	-86,544	-101,746	-93,121	-104,185	-99,337	-89,875
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-6.41	-7.53	-6.90	-7.80	-7.79	-7.07

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	19,072	463.09	-3,628	3,091	1,780	4,438
Capital Expenditures CapEx Growth	-205.33	-390.54	-703.05	-787.8	-740.25	-906.61
Free Cash Flow Free Cash Flow Growth	18,867	72.55	-4,331	2,303	1,040	3,531
Free Cash Flow Growth	25904.82%	-	-	121.40%	-70.55%	-88.41%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	13.74%	15.53%	14.56%	12.46%	15.84%	18.61%
Operating Margin	6.40%	8.00%	5.70%	3.00%	7.50%	10.64%
Pretax Margin	7.42%	8.37%	7.52%	-3.88%	11.76%	14.12%
Profit Margin	0.68%	1.00%	1.19%	-9.53%	2.39%	5.21%
FCF Margin	33.89%	0.12%	-7.33%	3.18%	1.25%	3.92%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.030	0.027	0.028	0.014	0.097	0.098
Dividend Per Share Growth	0%	-4.37%	107.04%	-86.01%	-0.47%	-55.35%
Dividend Yield	2.16%	2.48%	3.12%	2.14%	7.21%	6.04%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	38.73	24.83	17.73	-	9.97	5.31
Forward PE	14.53	10.40	5.64	2.74	3.36	3.70
P/FCF Ratio	0.78	202.51	-	3.99	19.02	7.05
PS Ratio	0.26	0.25	0.21	0.13	0.24	0.28

Data Source: S&P Global Market Intelligence Last updated: Aug 25, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 10, 2026

Data Sources Report a data error