Hi Sun Technology (China) Limited (HKG:0818)
Hong Kong · Delayed Price · Currency is HKD 0.3600
+0.0150 (4.35%)
Aug 19, 2026, 3:38 PM HKT
Hi Sun Technology (China) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,283 | 2,118 | 2,340 | 2,709 | 3,433 | 4,183 | |
Revenue Growth | 7.43% | -9.47% | -13.63% | -21.08% | -17.93% | 8.79% |
Cost of Revenue | 1,429 | 1,290 | 1,478 | 1,772 | 2,243 | 3,072 |
Gross Profit | 853.91 | 828.1 | 862.03 | 937.48 | 1,189 | 1,111 |
Selling, General & Admin | 993.95 | 962.9 | 998.99 | 955.61 | 898.54 | 768.11 |
Other Operating Expenses | -1.28 | -11 | -13.65 | -48.02 | -47.46 | -38.32 |
Operating Expenses | 1,246 | 1,180 | 988.2 | 909.4 | 861.04 | 729.8 |
Operating Income | -391.97 | -351.78 | -126.17 | 28.08 | 328.41 | 381.25 |
Interest Expense | -2.9 | -2.9 | -1.9 | -3.76 | -59.86 | -70.59 |
Interest & Investment Income | 119.88 | 119.88 | 141.52 | 73.76 | 56.66 | 57.38 |
Earnings From Equity Investments | 287.13 | 230.29 | 213.16 | 402.95 | 398.53 | 352.33 |
Other Non Operating Income (Expenses) | -0.82 | -0.82 | - | - | - | - |
EBT Excluding Unusual Items | 11.32 | -5.33 | 226.61 | 501.03 | 723.74 | 720.37 |
Gain (Loss) on Sale of Investments | -676.26 | -116.87 | -145.21 | -4.49 | -8.09 | 3,033 |
Gain (Loss) on Sale of Assets | 4.24 | 4.24 | 93.23 | 3.28 | 2.6 | - |
Asset Writedown | -11.52 | - | - | -20.84 | - | - |
Pretax Income | -672.21 | -117.95 | 174.63 | 478.99 | 718.26 | 3,753 |
Income Tax Expense | 40.37 | 28.02 | -1.92 | -35.39 | 113.22 | 129.53 |
Earnings From Continuing Operations | -712.58 | -145.97 | 176.55 | 514.37 | 605.04 | 3,624 |
Earnings From Discontinued Operations | - | - | - | - | 509.58 | 61.3 |
Net Income to Company | -712.58 | -145.97 | 176.55 | 514.37 | 1,115 | 3,685 |
Minority Interest in Earnings | 26.84 | 24.42 | -18.95 | -50.94 | -175.2 | -163.51 |
Net Income | -685.73 | -121.55 | 157.61 | 463.43 | 939.42 | 3,522 |
Net Income to Common | -685.73 | -121.55 | 157.61 | 463.43 | 939.42 | 3,522 |
Net Income Growth | - | - | -65.99% | -50.67% | -73.32% | 436.26% |
Shares Outstanding (Basic) | 2,658 | 2,721 | 2,753 | 2,745 | 2,763 | 2,777 |
Shares Outstanding (Diluted) | 2,658 | 2,721 | 2,753 | 2,745 | 2,763 | 2,777 |
Shares Change | -2.95% | -1.18% | 0.29% | -0.64% | -0.49% | - |
EPS (Basic) | -0.26 | -0.04 | 0.06 | 0.17 | 0.34 | 1.27 |
EPS (Diluted) | -0.29 | -0.08 | 0.02 | 0.13 | 0.31 | 1.24 |
EPS Growth | - | - | -84.10% | -57.38% | -74.70% | 500.61% |
Free Cash Flow | - | -533.48 | -509.05 | 1,173 | 24.52 | -906.85 |
Free Cash Flow Per Share | - | -0.20 | -0.18 | 0.43 | 0.01 | -0.33 |
Gross Margin | 37.41% | 39.09% | 36.84% | 34.60% | 34.65% | 26.56% |
Operating Margin | -17.17% | -16.61% | -5.39% | 1.04% | 9.57% | 9.12% |
Profit Margin | -30.04% | -5.74% | 6.73% | 17.11% | 27.37% | 84.19% |
Free Cash Flow Margin | - | -25.18% | -21.75% | 43.31% | 0.71% | -21.68% |
EBITDA | -355.86 | -314.96 | -83.38 | 127.2 | 470.47 | 618.88 |
EBITDA Margin | -15.59% | -14.87% | -3.56% | 4.70% | 13.71% | 14.80% |
D&A For EBITDA | 36.11 | 36.82 | 42.79 | 99.11 | 142.06 | 237.63 |
EBIT | -391.97 | -351.78 | -126.17 | 28.08 | 328.41 | 381.25 |
EBIT Margin | -17.17% | -16.61% | -5.39% | 1.04% | 9.57% | 9.12% |
Effective Tax Rate | - | - | - | - | 15.76% | 3.45% |