Tianneng Power International Limited (HKG:0819)
Hong Kong · Delayed Price · Currency is HKD 3.975
+0.175 (4.61%)
Sep 14, 2026, 3:55 PM HKT
HKG:0819 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,290 | 53,799 | 76,669 | 83,891 | 74,599 | 85,616 | |
Revenue Growth | 2.64% | -29.83% | -8.61% | 12.46% | -12.87% | 59.96% |
Cost of Revenue | 47,238 | 48,533 | 71,782 | 77,943 | 68,225 | 80,996 |
Gross Profit | 5,052 | 5,266 | 4,887 | 5,948 | 6,373 | 4,620 |
Selling, General & Admin | 2,615 | 2,541 | 2,565 | 2,781 | 2,592 | 2,027 |
Research & Development | 2,046 | 2,013 | 2,033 | 1,927 | 1,622 | 1,483 |
Operating Expenses | 4,754 | 4,559 | 4,615 | 4,738 | 4,331 | 3,605 |
Operating Income | 297.57 | 706.57 | 271.51 | 1,211 | 2,042 | 1,015 |
Interest Expense | -408.79 | -433.51 | -546.53 | -482.78 | -340.74 | -253.89 |
Interest & Investment Income | 294.35 | 276.98 | 497.9 | 575.99 | 324.63 | 229.09 |
Earnings From Equity Investments | -0.89 | -9.68 | -0.49 | -0.84 | -0.91 | -2.74 |
Currency Exchange Gain (Loss) | -27.49 | -18.21 | 2.82 | -18.77 | -111.14 | 11.83 |
Other Non Operating Income (Expenses) | 1,047 | 1,380 | 1,685 | 1,336 | 786.11 | 824.85 |
EBT Excluding Unusual Items | 1,202 | 1,902 | 1,910 | 2,620 | 2,700 | 1,824 |
Gain (Loss) on Sale of Investments | 155.96 | 143.42 | 28.7 | -1.02 | 51.94 | 59.2 |
Gain (Loss) on Sale of Assets | -51.8 | -52.28 | -46.64 | -55.17 | -13.13 | -45.99 |
Pretax Income | 1,306 | 1,993 | 1,892 | 2,563 | 2,739 | 1,837 |
Income Tax Expense | 234.6 | 330.25 | 594.11 | 727.78 | 659.16 | 285.73 |
Earnings From Continuing Operations | 1,072 | 1,663 | 1,298 | 1,836 | 2,080 | 1,551 |
Minority Interest in Earnings | -170.42 | -226.19 | -155.5 | -13.87 | -283.29 | -251.26 |
Net Income | 901.19 | 1,437 | 1,142 | 1,822 | 1,796 | 1,300 |
Net Income to Common | 901.19 | 1,437 | 1,142 | 1,822 | 1,796 | 1,300 |
Net Income Growth | -12.84% | 25.77% | -37.29% | 1.42% | 38.19% | -47.52% |
Shares Outstanding (Basic) | 1,126 | 1,126 | 1,126 | 1,126 | 1,126 | 1,126 |
Shares Outstanding (Diluted) | 1,126 | 1,126 | 1,134 | 1,148 | 1,147 | 1,153 |
Shares Change | - | -0.72% | -1.20% | 0.06% | -0.51% | -0.05% |
EPS (Basic) | 0.80 | 1.28 | 1.01 | 1.62 | 1.60 | 1.15 |
EPS (Diluted) | 0.80 | 1.28 | 1.01 | 1.59 | 1.57 | 1.13 |
EPS Growth | -12.84% | 26.32% | -36.48% | 1.27% | 38.94% | -47.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,579 | 3,729 | -1,950 | -1,245 | -1,333 | 76.11 |
Free Cash Flow Per Share | 2.29 | 3.31 | -1.72 | -1.08 | -1.16 | 0.07 |
Dividend Per Share | 0.318 | 0.318 | 0.157 | 0.392 | 0.355 | 0.342 |
Dividend Growth | 102.74% | 102.74% | -59.92% | 10.22% | 4.01% | 1.43% |
Gross Margin | 9.66% | 9.79% | 6.37% | 7.09% | 8.54% | 5.40% |
Operating Margin | 0.57% | 1.31% | 0.35% | 1.44% | 2.74% | 1.19% |
Profit Margin | 1.72% | 2.67% | 1.49% | 2.17% | 2.41% | 1.52% |
Free Cash Flow Margin | 4.93% | 6.93% | -2.54% | -1.48% | -1.79% | 0.09% |
EBITDA | 1,519 | 1,913 | 1,349 | 2,032 | 2,769 | 1,587 |
EBITDA Margin | 2.90% | 3.55% | 1.76% | 2.42% | 3.71% | 1.85% |
D&A For EBITDA | 1,222 | 1,206 | 1,077 | 821.67 | 726.84 | 572.62 |
EBIT | 297.57 | 706.57 | 271.51 | 1,211 | 2,042 | 1,015 |
EBIT Margin | 0.57% | 1.31% | 0.35% | 1.44% | 2.74% | 1.19% |
Effective Tax Rate | 17.96% | 16.57% | 31.40% | 28.39% | 24.07% | 15.55% |