Dynasty Fine Wines Group Limited (HKG:0828)

Dynasty Fine Wines Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	308	359	775	592	437	506
Market Cap Growth	-31.56%	-53.64%	30.95%	35.40%	-13.58%	-20.59%
Enterprise Value	242	301	671	495	294	288
Last Close Price	0.22	0.26	0.54	0.42	0.35	0.40
PE Ratio	22.58	26.24	23.17	27.72	26.75	15.41
PS Ratio	1.81	2.11	2.85	2.25	1.81	1.65
PB Ratio	0.87	1.01	2.39	1.97	1.78	1.96
P/TBV Ratio	0.94	1.10	2.50	2.08	1.90	2.11
P/FCF Ratio	-	-	-	-	-	77.27
P/OCF Ratio	-	-	-	-	-	40.17
EV/Sales Ratio	1.42	1.77	2.47	1.88	1.22	0.94
EV/EBITDA Ratio	15.03	18.72	52.86	58.23	32.19	10.00
EV/EBIT Ratio	19.39	24.15	73.92	83.71	42.10	11.44
EV/FCF Ratio	-	-	-	-	-	44.10
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / EBITDA Ratio	0.06	0.06	0.09	0.22	0.09	0.08
Debt / FCF Ratio	-	-	-	-	-	0.40
Net Debt / Equity Ratio	-0.26	-0.26	-0.37	-0.55	-0.65	-0.75
Net Debt / EBITDA Ratio	-5.83	-5.83	-9.55	-19.34	-17.53	-6.73
Net Debt / FCF Ratio	-	-	2.99	5.71	8.77	-29.69
Asset Turnover	0.30	0.30	0.47	0.48	0.43	0.52
Inventory Turnover	0.48	0.48	0.71	0.73	0.61	0.73
Quick Ratio	0.70	0.70	0.75	0.81	0.67	0.65
Current Ratio	2.02	2.02	1.72	1.72	1.57	1.48
Return on Equity (ROE)	3.27%	3.27%	10.75%	7.56%	6.16%	13.94%
Return on Assets (ROA)	1.36%	1.36%	0.98%	0.67%	0.78%	2.66%
Return on Invested Capital (ROIC)	4.17%	4.69%	5.36%	5.35%	9.40%	50.37%
Return on Capital Employed (ROCE)	3.50%	3.50%	2.80%	2.00%	2.80%	9.80%
Earnings Yield	4.44%	3.81%	4.32%	3.61%	3.74%	6.49%
FCF Yield	-	-	-5.24%	-4.87%	-4.18%	1.29%
Dividend Yield	1.60%	-	0.64%	-	-	-
Buyback Yield / Dilution	-0.19%	-0.19%	-7.11%	-5.35%	-	-
Total Shareholder Return	1.40%	-0.19%	-6.46%	-5.35%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.