Central China Real Estate Limited (HKG:0832)
0.0990
+0.0060 (6.45%)
Apr 24, 2025, 4:08 PM HKT
Central China Real Estate Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | -3,264 | -7,561 | 604.91 | 1,802 | Upgrade
|
Depreciation & Amortization | - | 327.25 | 290.98 | 296.65 | 305.88 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 41.55 | 672.11 | -971.15 | -127.1 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 12.77 | 1,448 | -311.62 | -93.36 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -57.84 | -41.88 | -45.55 | -927.7 | Upgrade
|
Loss (Gain) on Equity Investments | - | -187.22 | 165.12 | -171.45 | -366.68 | Upgrade
|
Stock-Based Compensation | - | 10.69 | 15.97 | 32.15 | 29.74 | Upgrade
|
Provision & Write-off of Bad Debts | - | 202.22 | 611.99 | - | - | Upgrade
|
Other Operating Activities | - | 3,235 | 2,882 | 720.34 | 1,234 | Upgrade
|
Change in Accounts Receivable | - | -1,366 | 3,004 | -2,028 | 532.87 | Upgrade
|
Change in Inventory | - | 13,252 | 3,160 | 4,513 | -4,164 | Upgrade
|
Change in Accounts Payable | - | -3,533 | -2,502 | 5,582 | 2,865 | Upgrade
|
Change in Unearned Revenue | - | -11,528 | -7,570 | -12,443 | 1,895 | Upgrade
|
Change in Other Net Operating Assets | - | 1,836 | 4,029 | 4,994 | 1,781 | Upgrade
|
Operating Cash Flow | - | -1,020 | -1,355 | 780.86 | 4,774 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -83.64% | 766.13% | Upgrade
|
Capital Expenditures | - | -157.92 | -152.15 | -412.36 | -465.32 | Upgrade
|
Sale of Property, Plant & Equipment | - | 16.42 | 184.09 | 8.99 | 3 | Upgrade
|
Cash Acquisitions | - | -76.83 | -434.97 | -486.22 | -910.99 | Upgrade
|
Divestitures | - | -181.46 | 529.14 | 195.04 | -283.21 | Upgrade
|
Investment in Securities | - | -65.56 | 453.09 | -1,911 | -57.36 | Upgrade
|
Other Investing Activities | - | 11.14 | 65.02 | 500.22 | 348.12 | Upgrade
|
Investing Cash Flow | - | -454.2 | 644.22 | -2,105 | -1,366 | Upgrade
|
Long-Term Debt Issued | - | 1,977 | 8,459 | 9,241 | 15,958 | Upgrade
|
Long-Term Debt Repaid | - | -1,001 | -8,742 | -18,649 | -15,606 | Upgrade
|
Net Debt Issued (Repaid) | - | 976.02 | -282.84 | -9,408 | 352.33 | Upgrade
|
Issuance of Common Stock | - | - | - | 239.7 | 176.75 | Upgrade
|
Common Dividends Paid | - | - | -17.37 | -1,027 | -1,059 | Upgrade
|
Other Financing Activities | - | -1,011 | -3,003 | -5,140 | -2,676 | Upgrade
|
Financing Cash Flow | - | -34.96 | -3,304 | -15,335 | -3,205 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 7.4 | 2.93 | -57.33 | -292.37 | Upgrade
|
Net Cash Flow | - | -1,502 | -4,012 | -16,717 | -88.7 | Upgrade
|
Free Cash Flow | - | -1,178 | -1,507 | 368.51 | 4,309 | Upgrade
|
Free Cash Flow Growth | - | - | - | -91.45% | - | Upgrade
|
Free Cash Flow Margin | - | -6.12% | -6.26% | 0.88% | 9.95% | Upgrade
|
Free Cash Flow Per Share | - | -0.40 | -0.52 | 0.13 | 1.52 | Upgrade
|
Cash Interest Paid | - | 848.7 | 2,547 | 2,273 | 2,569 | Upgrade
|
Cash Income Tax Paid | - | 460.83 | 1,116 | 2,423 | 2,517 | Upgrade
|
Levered Free Cash Flow | - | 1,200 | -2,919 | 1,238 | -3,008 | Upgrade
|
Unlevered Free Cash Flow | - | 1,805 | -2,272 | 1,534 | -2,630 | Upgrade
|
Change in Net Working Capital | -10,236 | -2,395 | 297.72 | -176.97 | 5,091 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.