Carpenter Tan Holdings Limited (HKG:0837)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.20
+0.06 (1.07%)
Oct 23, 2026, 3:59 PM HKT

Carpenter Tan Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
533.73558.22505.44499.69348330.91
Revenue Growth
-4.39%10.44%1.15%43.59%5.17%19.35%
Gross Profit
338.51345.3305.2300.88205.25199.79
Operating Income
196.33211.6208.77205.63127.2123.38
Net Income
162.47171.03171.37173.73107.25107.66
Earnings Per Share
0.650.690.690.700.430.43
EPS Growth
-5.00%-0.20%-1.36%61.99%-0.38%36.18%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150.11170.41227.51377.38264.87353.38
Total Debt
19.7820.7712.1112.8211.3213.73
Net Cash (Debt)
130.33149.64215.39364.56253.55339.65
Net Cash Growth
-12.90%-30.53%-40.92%43.79%-25.35%-3.48%
Net Cash Per Share
0.520.600.871.471.021.37

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128.85177.45146.39189.6667.4666.15
Capital Expenditures
-12.7-18.78-33.08-21.06-18.29-21.79
Free Cash Flow
116.14158.68113.31168.649.1744.36
Free Cash Flow Growth
-26.80%40.04%-32.80%242.89%10.86%-41.67%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.42%61.86%60.38%60.21%58.98%60.38%
Operating Margin
36.79%37.91%41.30%41.15%36.55%37.28%
Pretax Margin
38.80%38.78%42.13%41.96%38.32%39.53%
Profit Margin
30.44%30.64%33.91%34.77%30.82%32.53%
FCF Margin
21.76%28.43%22.42%33.74%14.13%13.40%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4020.3440.3440.3500.3320.222
Dividend Per Share Growth
4.59%0.03%-1.57%5.46%49.41%36.20%
Dividend Yield
7.74%4.84%6.31%7.82%10.87%7.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.8910.357.926.417.086.61
P/FCF Ratio
9.6411.1611.986.6015.4416.03
PS Ratio
2.103.172.692.232.182.15