Leoch International Technology Limited (HKG:0842)
Hong Kong · Delayed Price · Currency is HKD 2.400
-0.060 (-2.44%)
Jul 16, 2025, 4:08 PM HKT
HKG:0842 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 16,126 | 13,471 | 12,846 | 11,303 | 9,631 | Upgrade | |
Revenue Growth (YoY) | 19.71% | 4.87% | 13.65% | 17.36% | 15.17% | Upgrade |
Cost of Revenue | 13,860 | 11,528 | 11,251 | 9,793 | 8,443 | Upgrade |
Gross Profit | 2,267 | 1,944 | 1,595 | 1,510 | 1,188 | Upgrade |
Selling, General & Admin | 1,035 | 910.36 | 722.83 | 892.29 | 747.54 | Upgrade |
Research & Development | 342.64 | 371.87 | 382.87 | 239.45 | 172.72 | Upgrade |
Operating Expenses | 1,436 | 1,278 | 1,133 | 1,155 | 932.51 | Upgrade |
Operating Income | 830.56 | 665.61 | 461.56 | 354.21 | 255.77 | Upgrade |
Interest Expense | -299.99 | -223.55 | -156.22 | -143.87 | -158.18 | Upgrade |
Interest & Investment Income | 34.93 | 28.22 | 23.79 | 10.57 | 11.95 | Upgrade |
Currency Exchange Gain (Loss) | 45.37 | 42.69 | 80.64 | -11.53 | 7.22 | Upgrade |
Other Non Operating Income (Expenses) | 153.57 | 74.25 | 183.46 | -3.37 | 48.49 | Upgrade |
EBT Excluding Unusual Items | 764.44 | 587.21 | 593.23 | 206.01 | 165.25 | Upgrade |
Impairment of Goodwill | - | - | - | - | -8.42 | Upgrade |
Gain (Loss) on Sale of Investments | -44.71 | -5.11 | -8.35 | -8.11 | 11.59 | Upgrade |
Gain (Loss) on Sale of Assets | -1.07 | -14.08 | -1.49 | -5.93 | -6.76 | Upgrade |
Other Unusual Items | -24.34 | 75.84 | - | - | - | Upgrade |
Pretax Income | 694.33 | 643.85 | 583.39 | 191.96 | 161.65 | Upgrade |
Income Tax Expense | 130.83 | 76.02 | 80.65 | 25.24 | 23.69 | Upgrade |
Earnings From Continuing Operations | 563.5 | 567.84 | 502.74 | 166.73 | 137.96 | Upgrade |
Minority Interest in Earnings | 2.89 | -32.46 | -21.67 | -30.6 | -14.23 | Upgrade |
Net Income | 566.39 | 535.37 | 481.08 | 136.13 | 123.73 | Upgrade |
Net Income to Common | 566.39 | 535.37 | 481.08 | 136.13 | 123.73 | Upgrade |
Net Income Growth | 5.79% | 11.29% | 253.40% | 10.02% | -6.68% | Upgrade |
Shares Outstanding (Basic) | 1,374 | 1,362 | 1,358 | 1,358 | 1,358 | Upgrade |
Shares Outstanding (Diluted) | 1,458 | 1,453 | 1,362 | 1,360 | 1,358 | Upgrade |
Shares Change (YoY) | 0.36% | 6.71% | 0.11% | 0.19% | - | Upgrade |
EPS (Basic) | 0.41 | 0.39 | 0.35 | 0.10 | 0.09 | Upgrade |
EPS (Diluted) | 0.40 | 0.38 | 0.35 | 0.10 | 0.09 | Upgrade |
EPS Growth | 5.57% | 7.23% | 250.00% | 11.11% | -7.85% | Upgrade |
Free Cash Flow | -953.29 | 340.03 | 419.24 | 438.14 | 346.6 | Upgrade |
Free Cash Flow Per Share | -0.65 | 0.23 | 0.31 | 0.32 | 0.26 | Upgrade |
Dividend Per Share | 0.103 | 0.100 | 0.088 | - | - | Upgrade |
Dividend Growth | 3.52% | 12.88% | - | - | - | Upgrade |
Gross Margin | 14.06% | 14.43% | 12.41% | 13.36% | 12.34% | Upgrade |
Operating Margin | 5.15% | 4.94% | 3.59% | 3.13% | 2.66% | Upgrade |
Profit Margin | 3.51% | 3.97% | 3.74% | 1.20% | 1.29% | Upgrade |
Free Cash Flow Margin | -5.91% | 2.52% | 3.26% | 3.88% | 3.60% | Upgrade |
EBITDA | 1,197 | 997.48 | 820.79 | 708.27 | 532.35 | Upgrade |
EBITDA Margin | 7.42% | 7.40% | 6.39% | 6.27% | 5.53% | Upgrade |
D&A For EBITDA | 366.04 | 331.87 | 359.23 | 354.06 | 276.58 | Upgrade |
EBIT | 830.56 | 665.61 | 461.56 | 354.21 | 255.77 | Upgrade |
EBIT Margin | 5.15% | 4.94% | 3.59% | 3.13% | 2.66% | Upgrade |
Effective Tax Rate | 18.84% | 11.81% | 13.82% | 13.15% | 14.65% | Upgrade |
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.