Maoye International Holdings Limited (HKG:0848)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1020
-0.0080 (-7.27%)
Aug 31, 2026, 4:08 PM HKT

HKG:0848 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6543,9854,9915,2985,3866,378
Revenue Growth
-8.30%-20.15%-5.79%-1.65%-15.54%-20.27%
Gross Profit
2,4782,7393,1503,4583,4624,112
Operating Income
248.97522.94887.261,064988.441,446
Net Income
-320.3-184.6-97.18-34.74228.0965.69
Earnings Per Share
-0.06-0.04-0.02-0.010.040.01
EPS Growth
----247.26%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
302.55304.68944.96589.44929.131,065
Operation of Department Stores
3,0093,3433,7374,4284,2755,119
Others
353.28343.69317.49288.78192.04215.87
Total
3,6653,9924,9995,3065,3966,400

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
210.07415.26453.67764.442,4533,081
Total Debt
11,13212,05512,80720,63921,11522,200
Net Cash (Debt)
-10,922-11,639-12,353-19,875-18,663-19,118
Net Cash Growth
------
Net Cash Per Share
-2.12-2.26-2.40-3.87-3.63-3.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,2691,4971,6671,250806.7
Capital Expenditures
--93.65-115.29-86.87-123.02-231.35
Free Cash Flow
-1,1751,3811,5801,127575.34
Free Cash Flow Growth
--14.90%-12.57%40.24%95.80%-15.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.81%68.74%63.11%65.27%64.28%64.48%
Operating Margin
6.81%13.12%17.78%20.08%18.35%22.67%
Pretax Margin
-18.20%-10.77%3.17%2.43%8.20%6.93%
Profit Margin
-8.77%-4.63%-1.95%-0.66%4.23%1.03%
FCF Margin
-29.49%27.67%29.82%20.91%9.02%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0070.009
Dividend Per Share Growth
-24.55%-
Dividend Yield
4.61%4.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----4.5714.66
Forward PE
-8.218.218.218.218.21
P/FCF Ratio
-0.480.470.510.921.67
PS Ratio
0.130.140.130.150.190.15