Maoye International Holdings Limited (HKG:0848)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1100
-0.0080 (-6.78%)
Aug 11, 2026, 3:52 PM HKT

HKG:0848 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9853,9854,9915,2985,3866,378
Revenue Growth
-0.73%-20.15%-5.79%-1.65%-15.54%-20.27%
Gross Profit
2,7392,7393,1503,4583,4624,112
Operating Income
522.94522.94887.261,064988.441,446
Net Income
-184.6-184.6-97.18-34.74228.0965.69
Earnings Per Share
-0.04-0.04-0.02-0.010.040.01
EPS Growth
----247.26%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
343.69343.69317.49288.78192.04215.87
Property Development
304.68304.68944.96589.44929.131,065
Operation of Department Stores
3,3433,3433,7374,4284,2755,119
Total
3,9923,9924,9995,3065,3966,400

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
415.26415.26453.67764.442,4533,081
Total Debt
12,05512,05512,80720,63921,11522,200
Net Cash (Debt)
-11,639-11,639-12,353-19,875-18,663-19,118
Net Cash Growth
------
Net Cash Per Share
-2.26-2.26-2.40-3.87-3.63-3.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2691,2691,4971,6671,250806.7
Capital Expenditures
-93.65-93.65-115.29-86.87-123.02-231.35
Free Cash Flow
1,1751,1751,3811,5801,127575.34
Free Cash Flow Growth
11.58%-14.90%-12.57%40.24%95.80%-15.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.74%68.74%63.11%65.27%64.28%64.48%
Operating Margin
13.12%13.12%17.78%20.08%18.35%22.67%
Pretax Margin
-10.77%-10.77%3.17%2.43%8.20%6.93%
Profit Margin
-4.63%-4.63%-1.95%-0.66%4.23%1.03%
FCF Margin
29.49%29.49%27.67%29.82%20.91%9.02%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0070.009
Dividend Per Share Growth
-24.55%-
Dividend Yield
4.61%4.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----4.5714.66
Forward PE
-8.218.218.218.218.21
P/FCF Ratio
0.460.480.470.510.921.67
PS Ratio
0.140.140.130.150.190.15