MicroPort Scientific Corporation (HKG: 0853)
Hong Kong
· Delayed Price · Currency is HKD 5.63
-0.31 (-5.22%)
Jan 3, 2025, 4:08 PM HKT
MicroPort Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,027 | 950.73 | 840.83 | 778.64 | 648.73 | 793.49 | Upgrade
|
| Revenue Growth (YoY) | 11.80% | 13.07% | 7.99% | 20.02% | -18.24% | 18.52% | Upgrade
|
| Cost of Revenue | 452.56 | 418.63 | 339.06 | 286.87 | 212.7 | 229.07 | Upgrade
|
| Gross Profit | 574.26 | 532.1 | 501.77 | 491.77 | 436.03 | 564.43 | Upgrade
|
| Selling, General & Admin | 510.87 | 536.63 | 575.76 | 547.54 | 424.21 | 394.61 | Upgrade
|
| Research & Development | 307.13 | 379.43 | 419.83 | 297.78 | 192.63 | 151.49 | Upgrade
|
| Other Operating Expenses | 8.46 | 3.8 | 12.75 | -39.74 | 7.91 | -7.14 | Upgrade
|
| Operating Expenses | 826.46 | 919.85 | 1,008 | 805.59 | 624.75 | 538.95 | Upgrade
|
| Operating Income | -252.19 | -387.75 | -506.57 | -313.81 | -188.72 | 25.47 | Upgrade
|
| Interest Expense | -103.63 | -92.73 | -73.91 | -42.71 | -37.32 | -21.33 | Upgrade
|
| Interest & Investment Income | 28.53 | 32.7 | 19.11 | 15.83 | 6.27 | 3.54 | Upgrade
|
| Earnings From Equity Investments | -23.36 | -32.47 | -42.54 | -13.26 | -6.73 | -5.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.43 | -7.71 | 4.5 | -5.72 | 2.02 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.56 | -3.3 | -4.49 | -5.17 | -2.4 | -1.37 | Upgrade
|
| EBT Excluding Unusual Items | -371.64 | -491.26 | -603.91 | -364.84 | -226.88 | 0.83 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.03 | -1.89 | Upgrade
|
| Impairment of Goodwill | -119.54 | -119.54 | -16.48 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.87 | 15.31 | 39.27 | 9.22 | 1.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.61 | -3.89 | 6.65 | 7.81 | -0.57 | 63.7 | Upgrade
|
| Asset Writedown | -36.43 | -36.43 | -7.05 | -0.24 | -1.95 | -0.45 | Upgrade
|
| Other Unusual Items | 6.35 | 9.3 | - | 10.74 | 16.42 | 1.01 | Upgrade
|
| Pretax Income | -506.78 | -626.52 | -581.52 | -337.32 | -212.94 | 63.21 | Upgrade
|
| Income Tax Expense | 29.13 | 22.64 | 6.6 | 13.97 | 10.41 | 34.2 | Upgrade
|
| Earnings From Continuing Operations | -535.91 | -649.16 | -588.12 | -351.3 | -223.35 | 29.01 | Upgrade
|
| Minority Interest in Earnings | 124.07 | 171.53 | 151.6 | 74.81 | 32.1 | 17.27 | Upgrade
|
| Net Income | -411.84 | -477.63 | -436.52 | -276.48 | -191.25 | 46.28 | Upgrade
|
| Net Income to Common | -411.84 | -477.63 | -436.52 | -276.48 | -191.25 | 46.28 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 93.54% | Upgrade
|
| Shares Outstanding (Basic) | 1,829 | 1,824 | 1,813 | 1,808 | 1,743 | 1,584 | Upgrade
|
| Shares Outstanding (Diluted) | 1,829 | 1,824 | 1,818 | 1,813 | 1,796 | 1,675 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.33% | 0.28% | 0.92% | 7.26% | 7.32% | Upgrade
|
| EPS (Basic) | -0.23 | -0.26 | -0.24 | -0.15 | -0.11 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.27 | -0.25 | -0.17 | -0.11 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | 55.24% | Upgrade
|
| Free Cash Flow | -236.37 | -398.6 | -578.7 | -479.28 | -126.71 | -70.59 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.22 | -0.32 | -0.26 | -0.07 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.006 | 0.007 | Upgrade
|
| Dividend Growth | - | - | - | - | -18.49% | 83.74% | Upgrade
|
| Gross Margin | 55.93% | 55.97% | 59.68% | 63.16% | 67.21% | 71.13% | Upgrade
|
| Operating Margin | -24.56% | -40.79% | -60.25% | -40.30% | -29.09% | 3.21% | Upgrade
|
| Profit Margin | -40.11% | -50.24% | -51.91% | -35.51% | -29.48% | 5.83% | Upgrade
|
| Free Cash Flow Margin | -23.02% | -41.93% | -68.82% | -61.55% | -19.53% | -8.90% | Upgrade
|
| EBITDA | -148.47 | -294.32 | -430.26 | -256.35 | -136.12 | 71.53 | Upgrade
|
| EBITDA Margin | -14.46% | -30.96% | -51.17% | -32.92% | -20.98% | 9.01% | Upgrade
|
| D&A For EBITDA | 103.73 | 93.43 | 76.31 | 57.46 | 52.59 | 46.06 | Upgrade
|
| EBIT | -252.19 | -387.75 | -506.57 | -313.81 | -188.72 | 25.47 | Upgrade
|
| EBIT Margin | -24.56% | -40.78% | -60.25% | -40.30% | -29.09% | 3.21% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 54.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.