MicroPort Scientific Corporation (HKG:0853)
Hong Kong
· Delayed Price · Currency is HKD 7.97
-0.27 (-3.28%)
Mar 31, 2025, 4:08 PM HKT
MicroPort Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,031 | 950.73 | 840.83 | 778.64 | 648.73 | Upgrade
|
| Revenue Growth (YoY) | 8.45% | 13.07% | 7.99% | 20.03% | -18.24% | Upgrade
|
| Cost of Revenue | 456.97 | 418.63 | 339.06 | 286.87 | 212.7 | Upgrade
|
| Gross Profit | 574.09 | 532.1 | 501.77 | 491.77 | 436.03 | Upgrade
|
| Selling, General & Admin | 483.05 | 536.63 | 575.76 | 547.54 | 424.21 | Upgrade
|
| Research & Development | 216.52 | 379.43 | 419.83 | 297.78 | 192.63 | Upgrade
|
| Other Operating Expenses | 13.26 | 3.8 | 12.75 | -39.74 | 7.91 | Upgrade
|
| Operating Expenses | 712.82 | 919.85 | 1,008 | 805.59 | 624.75 | Upgrade
|
| Operating Income | -138.73 | -387.75 | -506.57 | -313.81 | -188.72 | Upgrade
|
| Interest Expense | -102.24 | -92.73 | -73.91 | -42.71 | -37.32 | Upgrade
|
| Interest & Investment Income | 22.75 | 32.7 | 19.11 | 15.83 | 6.27 | Upgrade
|
| Earnings From Equity Investments | -18.78 | -32.47 | -42.54 | -13.26 | -6.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.33 | -7.71 | 4.5 | -5.72 | 2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.86 | -3.3 | -4.49 | -5.17 | -2.4 | Upgrade
|
| EBT Excluding Unusual Items | -230.48 | -491.26 | -603.91 | -364.84 | -226.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.03 | Upgrade
|
| Impairment of Goodwill | - | -119.54 | -16.48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.73 | 15.31 | 39.27 | 9.22 | 1.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 95.68 | -3.89 | 6.65 | 7.81 | -0.57 | Upgrade
|
| Asset Writedown | -87.86 | -36.43 | -7.05 | -0.24 | -1.95 | Upgrade
|
| Other Unusual Items | -18.85 | 9.3 | - | 10.74 | 16.42 | Upgrade
|
| Pretax Income | -224.79 | -626.52 | -581.52 | -337.32 | -212.94 | Upgrade
|
| Income Tax Expense | 43.67 | 22.64 | 6.6 | 13.97 | 10.41 | Upgrade
|
| Earnings From Continuing Operations | -268.46 | -649.16 | -588.12 | -351.3 | -223.35 | Upgrade
|
| Minority Interest in Earnings | 54.42 | 171.53 | 151.6 | 74.81 | 32.1 | Upgrade
|
| Net Income | -214.04 | -477.63 | -436.52 | -276.48 | -191.25 | Upgrade
|
| Net Income to Common | -214.04 | -477.63 | -436.52 | -276.48 | -191.25 | Upgrade
|
| Shares Outstanding (Basic) | 1,832 | 1,824 | 1,813 | 1,808 | 1,743 | Upgrade
|
| Shares Outstanding (Diluted) | 1,832 | 1,824 | 1,818 | 1,813 | 1,796 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.33% | 0.27% | 0.92% | 7.26% | Upgrade
|
| EPS (Basic) | -0.12 | -0.26 | -0.24 | -0.15 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.27 | -0.25 | -0.17 | -0.11 | Upgrade
|
| Free Cash Flow | - | -398.6 | -578.7 | -479.28 | -126.71 | Upgrade
|
| Free Cash Flow Per Share | - | -0.22 | -0.32 | -0.26 | -0.07 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.006 | Upgrade
|
| Dividend Growth | - | - | - | - | -18.49% | Upgrade
|
| Gross Margin | 55.68% | 55.97% | 59.68% | 63.16% | 67.21% | Upgrade
|
| Operating Margin | -13.46% | -40.78% | -60.25% | -40.30% | -29.09% | Upgrade
|
| Profit Margin | -20.76% | -50.24% | -51.91% | -35.51% | -29.48% | Upgrade
|
| Free Cash Flow Margin | - | -41.93% | -68.82% | -61.55% | -19.53% | Upgrade
|
| EBITDA | -45.3 | -294.32 | -430.26 | -256.35 | -136.12 | Upgrade
|
| EBITDA Margin | -4.39% | -30.96% | -51.17% | -32.92% | -20.98% | Upgrade
|
| D&A For EBITDA | 93.43 | 93.43 | 76.31 | 57.46 | 52.59 | Upgrade
|
| EBIT | -138.73 | -387.75 | -506.57 | -313.81 | -188.72 | Upgrade
|
| EBIT Margin | -13.46% | -40.78% | -60.25% | -40.30% | -29.09% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.