MicroPort Scientific Corporation (HKG:0853)
Hong Kong · Delayed Price · Currency is HKD 7.52
+0.12 (1.62%)
May 29, 2026, 4:08 PM HKT
MicroPort Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,105 | 1,031 | 950.73 | 840.83 | 778.64 | |
Revenue Growth (YoY) | 7.21% | 8.45% | 13.07% | 7.99% | 20.03% |
Cost of Revenue | 470.8 | 456.97 | 418.63 | 339.06 | 286.87 |
Gross Profit | 634.58 | 574.09 | 532.1 | 501.77 | 491.77 |
Selling, General & Admin | 487.75 | 480.8 | 536.63 | 575.76 | 547.54 |
Research & Development | 146.5 | 216.52 | 379.43 | 419.83 | 297.78 |
Other Operating Expenses | 31.58 | -4.33 | -106.8 | 12.75 | -39.74 |
Operating Expenses | 671.07 | 695.23 | 809.26 | 1,008 | 805.59 |
Operating Income | -36.48 | -121.14 | -277.16 | -506.57 | -313.81 |
Interest Expense | -106.82 | -102.24 | -92.73 | -73.91 | -42.71 |
Interest & Investment Income | 16.72 | 22.75 | 32.7 | 19.11 | 15.83 |
Earnings From Equity Investments | -28.64 | -18.78 | -32.47 | -42.54 | -13.26 |
Currency Exchange Gain (Loss) | 8.4 | -12.33 | -7.71 | 4.5 | -5.72 |
Other Non Operating Income (Expenses) | 20.11 | 18.86 | 14.48 | -4.49 | -5.17 |
EBT Excluding Unusual Items | -126.72 | -212.89 | -362.89 | -603.91 | -364.84 |
Impairment of Goodwill | -0.21 | -17.59 | -119.54 | -16.48 | - |
Gain (Loss) on Sale of Investments | 3.88 | 16.73 | 15.31 | 39.27 | 9.22 |
Gain (Loss) on Sale of Assets | 330.46 | 95.68 | -3.89 | 6.65 | 7.81 |
Asset Writedown | -107.25 | -87.86 | -155.98 | -7.05 | -0.24 |
Other Unusual Items | -23.74 | -18.85 | 0.47 | - | 10.74 |
Pretax Income | 76.42 | -224.79 | -626.52 | -581.52 | -337.32 |
Income Tax Expense | 38 | 43.67 | 22.64 | 6.6 | 13.97 |
Earnings From Continuing Operations | 38.43 | -268.46 | -649.16 | -588.12 | -351.3 |
Minority Interest in Earnings | 10.09 | 54.42 | 171.53 | 151.6 | 74.81 |
Net Income | 48.52 | -214.04 | -477.63 | -436.52 | -276.48 |
Net Income to Common | 48.52 | -214.04 | -477.63 | -436.52 | -276.48 |
Shares Outstanding (Basic) | 1,872 | 1,832 | 1,824 | 1,813 | 1,808 |
Shares Outstanding (Diluted) | 1,967 | 1,832 | 1,824 | 1,818 | 1,813 |
Shares Change (YoY) | 7.36% | 0.43% | 0.33% | 0.27% | 0.92% |
EPS (Basic) | 0.03 | -0.12 | -0.26 | -0.24 | -0.15 |
EPS (Diluted) | -0.13 | -0.12 | -0.27 | -0.25 | -0.17 |
Free Cash Flow | -17.68 | -137.95 | -398.6 | -578.7 | -479.28 |
Free Cash Flow Per Share | -0.01 | -0.07 | -0.22 | -0.32 | -0.26 |
Gross Margin | 57.41% | 55.68% | 55.97% | 59.68% | 63.16% |
Operating Margin | -3.30% | -11.75% | -29.15% | -60.25% | -40.30% |
Profit Margin | 4.39% | -20.76% | -50.24% | -51.91% | -35.51% |
Free Cash Flow Margin | -1.60% | -13.38% | -41.93% | -68.82% | -61.55% |
EBITDA | 54.15 | -18.45 | -183.73 | -430.26 | -256.35 |
EBITDA Margin | 4.90% | -1.79% | -19.32% | -51.17% | -32.92% |
D&A For EBITDA | 90.64 | 102.69 | 93.43 | 76.31 | 57.46 |
EBIT | -36.48 | -121.14 | -277.16 | -506.57 | -313.81 |
EBIT Margin | -3.30% | -11.75% | -29.15% | -60.25% | -40.30% |
Effective Tax Rate | 49.72% | - | - | - | - |