MicroPort Scientific Corporation (HKG:0853)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.72
+0.02 (0.30%)
Jul 31, 2026, 4:08 PM HKT

MicroPort Scientific Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1051,1051,031950.73840.83778.64
Revenue Growth
8.38%7.21%8.45%13.07%7.99%20.03%
Gross Profit
634.58634.58574.09532.1501.77491.77
Operating Income
-36.48-36.48-121.14-277.16-506.57-313.81
Net Income
48.5248.52-214.04-477.63-436.52-276.48
Earnings Per Share
-0.13-0.13-0.12-0.27-0.25-0.17
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cardiovascular Devices Business
182.18182.18165.74---
Orthopedics Devices Business
235.16235.16252.71238.37225.34215.61
Cardiac Rhythm Management (CRM) Business
229.72229.72220.61207.04205.18220.42
Endovascular and Peripheral Vascular Devices Business
189.48189.48169.54168.22133.27106.03
Structural Heart Disease Business
51.3151.3150.747.5237.0231.32
Surgical Robot Business
77.5877.5836.0214.813.090.33
Others
95.6195.6151.7228.0721.771.6
Neurovascular Devices Business - Discontinued Operation
111.04111.04106.98---
Elimination of Intersegment
-66.69-66.69-22.95-11.69-16.2-
Total
1,1051,1051,031950.73840.83778.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
791.84791.84827.81,1311,3391,820
Total Debt
1,6011,6011,6851,6991,4681,244
Net Cash (Debt)
-808.91-808.91-857.41-568.08-128.66576.24
Net Cash Growth
------22.26%
Net Cash Per Share
-0.41-0.41-0.47-0.31-0.070.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.1369.13-49.67-231.87-343.3-257.53
Capital Expenditures
-86.81-86.81-88.28-166.72-235.39-221.75
Free Cash Flow
-17.68-17.68-137.95-398.6-578.7-479.28
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.41%57.41%55.68%55.97%59.68%63.16%
Operating Margin
-3.30%-3.30%-11.75%-29.15%-60.25%-40.30%
Pretax Margin
6.91%6.91%-21.80%-65.90%-69.16%-43.32%
Profit Margin
4.39%4.39%-20.76%-50.24%-51.91%-35.51%
FCF Margin
-1.60%-1.60%-13.38%-41.93%-68.82%-61.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.1254.81----
Forward PE
18.8897.90295.11295.11295.11295.11
PS Ratio
1.502.411.472.085.718.39