MicroPort Scientific Corporation (HKG:0853)
8.18
+0.40 (5.14%)
Apr 2, 2025, 4:08 PM HKT
MicroPort Scientific Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 713 | 1,020 | 1,203 | 1,754 | 1,002 | Upgrade
|
Short-Term Investments | 62.99 | 71.09 | 98.08 | 65.52 | 35.85 | Upgrade
|
Trading Asset Securities | 51.82 | 40.03 | 38.2 | - | - | Upgrade
|
Cash & Short-Term Investments | 827.8 | 1,131 | 1,339 | 1,820 | 1,038 | Upgrade
|
Cash Growth | -26.79% | -15.58% | -26.41% | 75.34% | 244.33% | Upgrade
|
Accounts Receivable | 265.64 | 186.45 | 170.87 | 185.8 | 160.82 | Upgrade
|
Other Receivables | 47.94 | 53.11 | 15.88 | 56.81 | 40.31 | Upgrade
|
Receivables | 313.57 | 239.56 | 186.75 | 242.61 | 201.13 | Upgrade
|
Inventory | 379.29 | 414.87 | 352.43 | 289.93 | 240.19 | Upgrade
|
Other Current Assets | 216.61 | 225.35 | 60.77 | 34.3 | 0.62 | Upgrade
|
Total Current Assets | 1,737 | 2,010 | 1,939 | 2,387 | 1,480 | Upgrade
|
Property, Plant & Equipment | 938.37 | 1,011 | 999.59 | 930.28 | 486.49 | Upgrade
|
Long-Term Investments | 392.74 | 382.64 | 441.95 | 388.32 | 106.67 | Upgrade
|
Goodwill | 188.51 | 149.39 | 262.83 | 290.57 | 159.48 | Upgrade
|
Other Intangible Assets | 234.32 | 103.81 | 113.31 | 128.92 | 30.59 | Upgrade
|
Long-Term Accounts Receivable | - | 11.51 | 5.54 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 18.49 | 31.38 | 27.64 | 20.37 | 15.5 | Upgrade
|
Long-Term Deferred Charges | - | 130.62 | 110.37 | 127.69 | 107.81 | Upgrade
|
Other Long-Term Assets | 123.71 | 101.77 | 93.63 | 107.62 | 56.03 | Upgrade
|
Total Assets | 3,633 | 3,932 | 3,994 | 4,381 | 2,469 | Upgrade
|
Accounts Payable | 174.58 | 185.85 | 143.26 | 131.05 | 60.39 | Upgrade
|
Current Portion of Long-Term Debt | 465.2 | 752.07 | 185.39 | 94.75 | 10.89 | Upgrade
|
Current Portion of Leases | 40.14 | 46.92 | 51.94 | 50.51 | 12.07 | Upgrade
|
Current Income Taxes Payable | 7.31 | 4.99 | 17.47 | 19.12 | 52.68 | Upgrade
|
Current Unearned Revenue | 19.86 | 18.77 | 22.6 | 23.59 | 62.01 | Upgrade
|
Other Current Liabilities | 471.92 | 262.49 | 241.47 | 227.74 | 321.34 | Upgrade
|
Total Current Liabilities | 1,179 | 1,271 | 662.13 | 546.76 | 519.38 | Upgrade
|
Long-Term Debt | 1,132 | 814.43 | 1,106 | 930.01 | 230.98 | Upgrade
|
Long-Term Leases | 47.93 | 85.33 | 124.37 | 168.44 | 42.77 | Upgrade
|
Long-Term Unearned Revenue | 78.44 | 70.01 | 62.96 | 61.34 | 67.7 | Upgrade
|
Long-Term Deferred Tax Liabilities | 21.6 | 25.69 | 24.72 | 27.69 | 4.12 | Upgrade
|
Other Long-Term Liabilities | 19.47 | 252.59 | 211.49 | 417.69 | 204.81 | Upgrade
|
Total Liabilities | 2,489 | 2,529 | 2,201 | 2,163 | 1,081 | Upgrade
|
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
Additional Paid-In Capital | - | 677.63 | 670.7 | 664.86 | 661.71 | Upgrade
|
Retained Earnings | - | -1,244 | -767.02 | -331.08 | -54.66 | Upgrade
|
Comprehensive Income & Other | 603.46 | 1,324 | 1,231 | 1,157 | 520.89 | Upgrade
|
Total Common Equity | 603.47 | 757.82 | 1,135 | 1,491 | 1,128 | Upgrade
|
Minority Interest | 541.37 | 645.18 | 657.64 | 726.74 | 259.98 | Upgrade
|
Shareholders' Equity | 1,145 | 1,403 | 1,793 | 2,217 | 1,388 | Upgrade
|
Total Liabilities & Equity | 3,633 | 3,932 | 3,994 | 4,381 | 2,469 | Upgrade
|
Total Debt | 1,685 | 1,699 | 1,468 | 1,244 | 296.72 | Upgrade
|
Net Cash (Debt) | -857.41 | -568.08 | -128.66 | 576.24 | 741.2 | Upgrade
|
Net Cash Growth | - | - | - | -22.26% | - | Upgrade
|
Net Cash Per Share | -0.47 | -0.31 | -0.07 | 0.32 | 0.41 | Upgrade
|
Filing Date Shares Outstanding | 1,847 | 1,832 | 1,825 | 1,814 | 1,783 | Upgrade
|
Total Common Shares Outstanding | 1,847 | 1,832 | 1,825 | 1,814 | 1,783 | Upgrade
|
Working Capital | 558.26 | 739.36 | 1,277 | 1,840 | 960.48 | Upgrade
|
Book Value Per Share | 0.33 | 0.41 | 0.62 | 0.82 | 0.63 | Upgrade
|
Tangible Book Value | 180.64 | 504.61 | 758.89 | 1,071 | 937.89 | Upgrade
|
Tangible Book Value Per Share | 0.10 | 0.28 | 0.42 | 0.59 | 0.53 | Upgrade
|
Land | - | 370.53 | 355.99 | 384.68 | 251.53 | Upgrade
|
Machinery | - | 494.95 | 447.79 | 386.23 | 339.1 | Upgrade
|
Construction In Progress | - | 227.54 | 171.02 | 104.18 | 27.74 | Upgrade
|
Leasehold Improvements | - | 114.83 | 100.19 | 51.96 | 24.1 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.