Digital China Holdings Limited (HKG:0861)
Hong Kong · Delayed Price · Currency is HKD 2.670
+0.005 (0.19%)
Sep 28, 2026, 4:08 PM HKT
Digital China Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,790 | 21,015 | 16,657 | 18,277 | 17,750 | 17,105 | |
Revenue Growth | 13.03% | 26.16% | -8.86% | 2.97% | 3.77% | 2.49% |
Cost of Revenue | 17,363 | 18,502 | 14,374 | 15,670 | 14,810 | 13,969 |
Gross Profit | 2,427 | 2,513 | 2,283 | 2,607 | 2,940 | 3,135 |
Selling, General & Admin | 1,375 | 1,386 | 1,295 | 1,387 | 1,473 | 1,543 |
Other Operating Expenses | 741.02 | 775.92 | 933.9 | 840.15 | 944.79 | 859.88 |
Operating Expenses | 2,116 | 2,162 | 2,229 | 2,227 | 2,418 | 2,403 |
Operating Income | 311.77 | 351.33 | 54.38 | 380.09 | 522.05 | 732.5 |
Interest Expense | -112.17 | -157.88 | -129.19 | -117.92 | -121.31 | -119.7 |
Interest & Investment Income | 32.38 | 28.07 | 34.6 | 31.4 | 40.19 | 43.2 |
Earnings From Equity Investments | -67.58 | -78.64 | -68.34 | -534.55 | -83.48 | -88.2 |
Currency Exchange Gain (Loss) | 21.97 | -2.87 | 2.5 | 9.37 | -34.69 | - |
Other Non Operating Income (Expenses) | 4.22 | 18.67 | 47.75 | -370.57 | 160.4 | 129.3 |
EBT Excluding Unusual Items | 190.59 | 158.67 | -58.31 | -602.19 | 483.15 | 697.11 |
Impairment of Goodwill | -114 | -114 | -364.6 | -97.13 | - | - |
Gain (Loss) on Sale of Investments | 31.01 | 29.37 | -67.35 | -491.33 | -135.15 | 33.42 |
Gain (Loss) on Sale of Assets | -3.08 | -3.08 | - | - | - | - |
Asset Writedown | 7.38 | 11.69 | -7.52 | -448.55 | 152.82 | 221.55 |
Pretax Income | -192.48 | 82.65 | -497.77 | -1,639 | 500.81 | 952.08 |
Income Tax Expense | -32.63 | 21.48 | 65.91 | 62.28 | 34.32 | 139.07 |
Earnings From Continuing Operations | -159.85 | 61.17 | -563.69 | -1,701 | 466.5 | 813.02 |
Net Income to Company | -159.85 | 61.17 | -563.69 | -1,701 | 466.5 | 813.02 |
Minority Interest in Earnings | 123.92 | -29.75 | 309.74 | -132.22 | -156.13 | -220.65 |
Net Income | -35.93 | 31.42 | -253.95 | -1,834 | 310.37 | 592.36 |
Net Income to Common | -35.93 | 31.42 | -253.95 | -1,834 | 310.37 | 592.36 |
Net Income Growth | - | - | - | - | -47.60% | 14.77% |
Shares Outstanding (Basic) | 1,481 | 1,480 | 1,477 | 1,487 | 1,507 | 1,534 |
Shares Outstanding (Diluted) | 1,481 | 1,486 | 1,477 | 1,487 | 1,513 | 1,540 |
Shares Change | 0.20% | 0.63% | -0.71% | -1.71% | -1.73% | -5.41% |
EPS (Basic) | -0.02 | 0.02 | -0.17 | -1.23 | 0.21 | 0.39 |
EPS (Diluted) | -0.02 | 0.02 | -0.17 | -1.23 | 0.20 | 0.38 |
EPS Growth | - | - | - | - | -47.01% | 21.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,558 | 438.65 | 572.99 | 674.87 | 495.47 | 402.53 |
Free Cash Flow Per Share | 1.05 | 0.29 | 0.39 | 0.45 | 0.33 | 0.26 |
Dividend Per Share | 0.032 | 0.032 | 0.066 | 0.064 | 0.060 | 0.122 |
Dividend Growth | -42.71% | -50.82% | 3.52% | 5.64% | -50.78% | 6.71% |
Gross Margin | 12.26% | 11.96% | 13.71% | 14.26% | 16.56% | 18.33% |
Operating Margin | 1.57% | 1.67% | 0.33% | 2.08% | 2.94% | 4.28% |
Profit Margin | -0.18% | 0.15% | -1.52% | -10.03% | 1.75% | 3.46% |
Free Cash Flow Margin | 7.87% | 2.09% | 3.44% | 3.69% | 2.79% | 2.35% |
EBITDA | 376.14 | 414.68 | 118.53 | 433.27 | 590.8 | 836.25 |
EBITDA Margin | 1.90% | 1.97% | 0.71% | 2.37% | 3.33% | 4.89% |
D&A For EBITDA | 64.37 | 63.35 | 64.15 | 53.18 | 68.76 | 103.75 |
EBIT | 311.77 | 351.33 | 54.38 | 380.09 | 522.05 | 732.5 |
EBIT Margin | 1.57% | 1.67% | 0.33% | 2.08% | 2.94% | 4.28% |
Effective Tax Rate | - | 25.99% | - | - | 6.85% | 14.61% |