OSL Group Limited (HKG:0863)

Hong Kong · Delayed Price · Currency is HKD

12.30

+0.15 (1.23%)

Aug 10, 2026, 4:08 PM HKT

OSL Group Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	488.77	488.77	374.75	209.84	71.48	324.34
Revenue Growth	9.49%	30.43%	78.59%	193.56%	-77.96%	33.07%
Gross Profit	57.5	57.5	178.8	21.35	70.17	299.77
Operating Income	-367.39	-367.39	34.43	-190.78	-556.76	-320.22
Net Income	-386.77	-386.77	47.65	-263.86	-541.04	-375.68
Earnings Per Share	-0.57	-0.57	0.08	-0.61	-1.28	-0.95
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Asia Pacific	278.71	278.71	374.75
Europe	210.06	210.06	-
Total	488.77	488.77	374.75

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,080	1,080	636.09	232.28	1,009	955.33
Total Debt	12.95	12.95	58.82	17.35	139.75	275.18
Net Cash (Debt)	1,067	1,067	577.27	214.93	869.41	680.15
Net Cash Growth	253.98%	84.77%	168.58%	-75.28%	27.83%	-
Net Cash Per Share	1.56	1.56	0.93	0.50	2.05	1.72

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-1,529	-1,529	-319.76	-686.4	171.07	-415.34
Capital Expenditures	-10.55	-10.55	-3.05	-	-1.84	-12.57
Free Cash Flow	-1,539	-1,539	-322.81	-686.4	169.23	-427.9
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	11.76%	11.76%	47.71%	10.17%	98.16%	92.42%
Operating Margin	-75.17%	-75.17%	9.19%	-90.92%	-778.90%	-98.73%
Pretax Margin	-79.09%	-79.09%	14.93%	-120.02%	-782.89%	-110.73%
Profit Margin	-79.13%	-79.13%	12.72%	-125.75%	-756.91%	-115.83%
FCF Margin	-314.95%	-314.95%	-86.14%	-327.11%	236.75%	-131.93%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	105.15	-	-	-
Forward PE	-	297.72	-	-	-	-
P/FCF Ratio	-	-	-	-	8.08	-
PS Ratio	22.71	27.64	13.37	25.41	19.14	11.75