China Medical System Holdings Limited (HKG:0867)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
10.92
-0.07 (-0.64%)
Sep 2, 2026, 9:40 AM HKT

HKG:0867 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,7118,2127,4698,0139,1508,337
Revenue Growth
6.07%9.95%-6.79%-12.43%9.75%20.03%
Gross Profit
6,2005,8725,4226,0767,0366,247
Operating Income
1,7371,5781,6502,7133,5523,151
Net Income
1,5341,4891,6202,4013,2593,017
Earnings Per Share
0.630.620.670.981.331.22
EPS Growth
2.99%-7.78%-31.85%-26.27%8.61%19.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Integrated Business
7,3407,1756,962
Skin Health Business
1,3641,070617.53
Elimination
6.63-32.6-110.11
Total
8,7118,2127,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7535,7865,8676,1435,8774,364
Total Debt
882.94690.08860.741,3191,8131,714
Net Cash (Debt)
4,8705,0965,0064,8244,0642,649
Net Cash Growth
-4.44%1.80%3.76%18.71%53.40%28.22%
Net Cash Per Share
2.012.112.061.971.661.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-758.421,2692,5033,5532,494
Capital Expenditures
--41.04-32.62-27.49-18.34-23.35
Free Cash Flow
-717.381,2362,4753,5352,471
Free Cash Flow Growth
--41.96%-50.07%-29.97%43.08%-6.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.18%71.50%72.60%75.82%76.89%74.93%
Operating Margin
19.94%19.22%22.10%33.85%38.82%37.80%
Pretax Margin
24.68%25.61%26.92%35.86%41.12%41.46%
Profit Margin
17.61%18.13%21.69%29.96%35.62%36.19%
FCF Margin
-8.74%16.55%30.89%38.63%29.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3410.2920.2680.3920.5340.491
Dividend Per Share Growth
15.44%8.95%-31.55%-26.70%8.84%18.66%
Dividend Yield
2.94%2.59%4.00%3.41%5.67%5.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0218.8210.5812.838.178.64
Forward PE
10.5914.818.778.907.717.97
P/FCF Ratio
-39.0513.8712.447.5410.55
PS Ratio
2.663.412.303.842.913.13