China Medical System Holdings Limited (HKG:0867)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.18
+0.07 (0.86%)
Apr 29, 2025, 4:08 PM HKT

HKG:0867 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,6202,4013,2593,0172,530
Upgrade
Depreciation & Amortization
259.24229.57227.23219.82208.32
Upgrade
Other Amortization
-23.45---
Upgrade
Loss (Gain) From Sale of Assets
-0.50.270.40.230.15
Upgrade
Asset Writedown & Restructuring Costs
1.15171.496220227.6
Upgrade
Loss (Gain) From Sale of Investments
109.0360.75-150.01-115.660.57
Upgrade
Loss (Gain) on Equity Investments
-341.3-277.87-65.06-75.35-153.8
Upgrade
Stock-Based Compensation
--35.8718.7217.16-
Upgrade
Provision & Write-off of Bad Debts
-0.552.720.111.31-
Upgrade
Other Operating Activities
-250.21-125.56110.795.03-209.57
Upgrade
Change in Accounts Receivable
-173.42410.56163.91-367.89-132.77
Upgrade
Change in Inventory
-130.5-235.778.16-90.8725.84
Upgrade
Change in Accounts Payable
47.82-82.85-71.86-33.87246.49
Upgrade
Change in Unearned Revenue
3.88-8.88-2.19.311.47
Upgrade
Change in Other Net Operating Assets
124.08-80.1-8.04-112.77-52.65
Upgrade
Operating Cash Flow
1,2692,5033,5532,4942,692
Upgrade
Operating Cash Flow Growth
-49.32%-29.56%42.48%-7.36%5.36%
Upgrade
Capital Expenditures
-32.62-27.49-18.34-23.35-37.56
Upgrade
Sale of Property, Plant & Equipment
4.090.322.3230.37
Upgrade
Cash Acquisitions
---29-533.91-
Upgrade
Divestitures
--11.16---
Upgrade
Sale (Purchase) of Intangibles
-423.29-275.77-506.59-161.49-303.86
Upgrade
Investment in Securities
-403.8-470.14-726.06-898.54-156.92
Upgrade
Other Investing Activities
312.75341.96134.27126.64144.15
Upgrade
Investing Cash Flow
-615.1-442.28-1,178-1,520-353.82
Upgrade
Long-Term Debt Issued
831.31,2771,3751,077630.59
Upgrade
Total Debt Issued
831.31,2771,3751,077630.59
Upgrade
Long-Term Debt Repaid
-1,296-1,805-1,445-11.81-707.05
Upgrade
Total Debt Repaid
-1,296-1,805-1,445-11.81-707.05
Upgrade
Net Debt Issued (Repaid)
-465.07-528.26-69.831,066-76.45
Upgrade
Repurchase of Common Stock
-238.39--48.38-151.52-86.96
Upgrade
Common Dividends Paid
-556.16-1,360-1,276-1,155-834.13
Upgrade
Other Financing Activities
-1.42-236.4-5.46-17.61-37.01
Upgrade
Financing Cash Flow
-1,261-2,125-1,400-258.39-1,035
Upgrade
Foreign Exchange Rate Adjustments
3.04-0.8715.511.38-0.23
Upgrade
Net Cash Flow
-604.56-65.32990.64717.311,303
Upgrade
Free Cash Flow
1,2362,4753,5352,4712,654
Upgrade
Free Cash Flow Growth
-50.07%-29.97%43.08%-6.93%5.44%
Upgrade
Free Cash Flow Margin
16.55%30.89%38.63%29.63%38.22%
Upgrade
Free Cash Flow Per Share
0.511.011.441.001.07
Upgrade
Cash Interest Paid
38.6145.2137.5517.6127.2
Upgrade
Cash Income Tax Paid
538.55547.05450.5396.73446.97
Upgrade
Levered Free Cash Flow
544.941,5512,0911,3501,516
Upgrade
Unlevered Free Cash Flow
569.071,5802,1221,3681,533
Upgrade
Change in Net Working Capital
265.8129.83-180.7365461.22
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.