CNOOC Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,322,957	945,501	648,573	496,255	358,519	320,569
Market Cap Growth	44.36%	45.78%	30.69%	38.42%	11.84%	-44.60%
Enterprise Value	1,105,542	790,097	555,024	377,840	340,556	309,997
Last Close Price	26.62	17.78	11.26	7.77	5.29	4.42
PE Ratio	9.41	6.44	4.75	3.10	4.15	10.82
Forward PE	8.55	5.89	4.13	3.21	3.77	8.15
PS Ratio	2.97	2.11	1.41	1.04	1.19	1.74
PB Ratio	1.54	1.19	0.88	0.73	0.61	0.62
P/TBV Ratio	1.58	1.22	0.91	0.76	0.63	0.65
P/FCF Ratio	12.90	9.11	6.63	3.96	4.46	39.01
P/OCF Ratio	5.77	4.02	2.81	2.13	1.98	3.28
EV/Sales Ratio	2.49	1.77	1.21	0.79	1.13	1.68
EV/EBITDA Ratio	3.95	2.85	2.15	1.32	1.77	2.82
EV/EBIT Ratio	5.77	3.98	3.05	1.75	2.98	7.76
EV/FCF Ratio	10.78	7.61	5.67	3.02	4.24	37.72
Debt / Equity Ratio	0.09	0.12	0.18	0.23	0.28	0.33
Debt / EBITDA Ratio	0.28	0.35	0.51	0.53	0.86	1.53
Debt / FCF Ratio	0.76	0.94	1.35	1.21	2.07	20.74
Net Debt / Equity Ratio	-0.25	-0.14	-0.11	-0.13	-0.06	0.04
Net Debt / EBITDA Ratio	-0.80	-0.41	-0.32	-0.30	-0.17	0.17
Net Debt / FCF Ratio	-2.14	-1.10	-0.84	-0.68	-0.41	2.32
Asset Turnover	0.37	0.41	0.43	0.49	0.33	0.21
Inventory Turnover	14.88	14.49	17.14	14.90	7.87	6.01
Quick Ratio	2.22	1.96	1.88	2.19	2.03	1.97
Current Ratio	2.32	2.23	2.02	2.33	2.21	2.18
Return on Equity (ROE)	16.36%	19.47%	19.60%	26.23%	15.35%	5.66%
Return on Assets (ROA)	9.84%	11.31%	10.66%	13.88%	7.73%	2.84%
Return on Invested Capital (ROIC)	20.59%	21.95%	21.21%	28.34%	15.11%	5.39%
Return on Capital Employed (ROCE)	17.70%	19.90%	18.70%	23.40%	13.50%	5.20%
Earnings Yield	10.18%	15.53%	21.04%	32.28%	24.08%	9.25%
FCF Yield	7.75%	10.98%	15.10%	25.25%	22.41%	2.56%
Dividend Yield	5.17%	7.87%	11.10%	18.66%	5.67%	10.18%
Payout Ratio	48.76%	44.13%	47.03%	54.61%	29.11%	103.59%
Buyback Yield / Dilution	-0.05%	0.03%	-1.86%	-4.59%	-	0.01%
Total Shareholder Return	5.12%	7.90%	9.24%	14.06%	5.67%	10.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.