CNOOC Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,329,923	1,049,119	945,501	648,573	496,255	358,519
Market Cap Growth	46.09%	10.96%	45.78%	30.69%	38.42%	11.84%
Enterprise Value	1,142,460	831,704	790,097	555,024	377,840	340,556
Last Close Price	26.98	21.30	17.78	11.26	7.77	5.29
PE Ratio	9.44	7.72	6.44	4.75	3.10	4.15
Forward PE	6.84	7.10	5.89	4.13	3.21	3.77
PS Ratio	3.00	2.37	2.11	1.41	1.04	1.19
PB Ratio	1.48	1.17	1.19	0.88	0.73	0.61
P/TBV Ratio	1.52	1.20	1.22	0.91	0.76	0.63
P/FCF Ratio	12.26	9.67	9.11	6.63	3.96	4.46
P/OCF Ratio	5.72	4.51	4.02	2.81	2.13	1.98
EV/Sales Ratio	2.58	1.88	1.77	1.21	0.79	1.13
EV/EBITDA Ratio	4.14	3.04	2.85	2.15	1.32	1.77
EV/EBIT Ratio	6.14	4.46	3.98	3.05	1.75	2.98
EV/FCF Ratio	10.53	7.67	7.61	5.67	3.02	4.24
Debt / Equity Ratio	0.09	0.09	0.12	0.18	0.23	0.28
Debt / EBITDA Ratio	0.28	0.28	0.35	0.51	0.53	0.86
Debt / FCF Ratio	0.72	0.72	0.94	1.35	1.21	2.07
Net Debt / Equity Ratio	-0.21	-0.21	-0.14	-0.11	-0.13	-0.06
Net Debt / EBITDA Ratio	-0.69	-0.69	-0.41	-0.32	-0.30	-0.17
Net Debt / FCF Ratio	-1.75	-1.75	-1.11	-0.84	-0.68	-0.41
Asset Turnover	0.37	0.37	0.41	0.43	0.49	0.33
Inventory Turnover	14.87	14.87	14.49	17.14	14.90	7.87
Quick Ratio	3.00	3.00	1.97	1.88	2.19	2.03
Current Ratio	3.24	3.24	2.23	2.02	2.33	2.21
Return on Equity (ROE)	15.71%	15.71%	19.47%	19.60%	26.23%	15.35%
Return on Assets (ROA)	9.73%	9.73%	11.31%	10.66%	13.88%	7.73%
Return on Invested Capital (ROIC)	19.79%	18.94%	21.96%	21.21%	28.34%	15.11%
Return on Capital Employed (ROCE)	16.70%	16.70%	19.90%	18.70%	23.40%	13.50%
Earnings Yield	10.22%	12.95%	15.53%	21.04%	32.28%	24.08%
FCF Yield	8.16%	10.34%	10.98%	15.10%	25.25%	22.41%
Dividend Yield	4.74%	6.01%	7.87%	11.10%	18.66%	5.67%
Payout Ratio	49.50%	49.50%	44.13%	47.03%	54.61%	29.11%
Buyback Yield / Dilution	0.05%	0.05%	0.03%	-1.86%	-4.59%	-
Total Shareholder Return	4.79%	6.06%	7.90%	9.24%	14.06%	5.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.