CIFI Holdings (Group) Co. Ltd. (HKG:0884)
Hong Kong
· Delayed Price · Currency is HKD 0.2500
+0.0050 (2.00%)
Apr 3, 2025, 2:35 PM HKT
CIFI Holdings (Group) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | -8,734 | -12,941 | 7,732 | 8,262 | Upgrade
|
| Depreciation & Amortization | - | 266.72 | 265.48 | 241.48 | 184.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 621.31 | -72.87 | -78.28 | -627.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 133.67 | 1,258 | -1,308 | -940.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 510.84 | 228.93 | 109.1 | -740.5 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -411.94 | 1,740 | -758.8 | -2,128 | Upgrade
|
| Stock-Based Compensation | - | 81.74 | 23 | 29.45 | 85.98 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 400.79 | 2,548 | 59.94 | 48.08 | Upgrade
|
| Other Operating Activities | - | 13,356 | 3,973 | 2,552 | 1,690 | Upgrade
|
| Change in Accounts Receivable | - | -8,084 | 8,354 | 1,691 | -11,040 | Upgrade
|
| Change in Inventory | - | 38,998 | 9,477 | -9,983 | -15,547 | Upgrade
|
| Change in Accounts Payable | - | -646.39 | -11,830 | 5,243 | 17,963 | Upgrade
|
| Change in Unearned Revenue | - | -28,869 | 13,785 | 2,436 | 25,707 | Upgrade
|
| Change in Other Net Operating Assets | - | 4,470 | 2,741 | -8,049 | -5,934 | Upgrade
|
| Operating Cash Flow | - | 12,094 | 20,069 | -82.2 | 16,982 | Upgrade
|
| Operating Cash Flow Growth | - | -39.74% | - | - | - | Upgrade
|
| Capital Expenditures | - | -117.57 | -189.92 | -285.1 | -125.62 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 15.4 | 8.21 | 2.91 | 10.6 | Upgrade
|
| Cash Acquisitions | - | 192.65 | -2,160 | -4,108 | 153.92 | Upgrade
|
| Divestitures | - | -2,613 | 352.23 | 814.46 | -755.6 | Upgrade
|
| Investment in Securities | - | 2,433 | 8,875 | -77.95 | -29,851 | Upgrade
|
| Other Investing Activities | - | 3,566 | -9,173 | -5,396 | -6,010 | Upgrade
|
| Investing Cash Flow | - | 2,738 | -4,488 | -12,450 | -37,180 | Upgrade
|
| Short-Term Debt Issued | - | 6,568 | 11,120 | 25,867 | 29,029 | Upgrade
|
| Long-Term Debt Issued | - | 4,097 | 21,759 | 51,678 | 66,814 | Upgrade
|
| Total Debt Issued | - | 10,665 | 32,879 | 77,545 | 95,843 | Upgrade
|
| Short-Term Debt Repaid | - | -7,174 | -28,418 | -25,770 | -27,441 | Upgrade
|
| Long-Term Debt Repaid | - | -16,609 | -33,567 | -47,413 | -54,793 | Upgrade
|
| Total Debt Repaid | - | -23,783 | -61,985 | -73,183 | -82,234 | Upgrade
|
| Net Debt Issued (Repaid) | - | -13,118 | -29,106 | 4,362 | 13,609 | Upgrade
|
| Issuance of Common Stock | - | - | 1,381 | 1,536 | 1,130 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1,795 | -454.89 | Upgrade
|
| Common Dividends Paid | - | - | -648.49 | -2,480 | -2,571 | Upgrade
|
| Other Financing Activities | - | -4,653 | -11,027 | 1,312 | 1,402 | Upgrade
|
| Financing Cash Flow | - | -17,771 | -39,400 | 2,935 | 13,115 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 3.81 | -95.29 | 86.87 | -400.64 | Upgrade
|
| Net Cash Flow | - | -2,935 | -23,914 | -9,510 | -7,484 | Upgrade
|
| Free Cash Flow | - | 11,977 | 19,879 | -367.3 | 16,856 | Upgrade
|
| Free Cash Flow Growth | - | -39.75% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 16.67% | 41.90% | -0.34% | 23.48% | Upgrade
|
| Free Cash Flow Per Share | - | 1.15 | 2.16 | -0.04 | 2.00 | Upgrade
|
| Cash Interest Paid | - | 2,989 | 5,975 | 6,405 | 6,115 | Upgrade
|
| Cash Income Tax Paid | - | 1,563 | 4,355 | 6,729 | 5,369 | Upgrade
|
| Levered Free Cash Flow | - | 32,351 | -7,603 | -15,006 | 22,612 | Upgrade
|
| Unlevered Free Cash Flow | - | 34,242 | -6,000 | -14,644 | 23,030 | Upgrade
|
| Change in Net Working Capital | -11,202 | -35,169 | 2,327 | 23,794 | -16,263 | Upgrade
|
Updated Sep 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.