CIFI Holdings (Group) Co. Ltd. (HKG:0884)
Hong Kong · Delayed Price · Currency is HKD 0.0690
+0.0010 (1.47%)
Apr 14, 2026, 3:59 PM HKT
CIFI Holdings (Group) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -6,826 | -8,734 | -12,941 | 7,732 |
Depreciation & Amortization | 152.78 | 266.72 | 265.48 | 241.48 |
Loss (Gain) From Sale of Assets | 321.93 | 621.31 | -72.87 | -78.28 |
Asset Writedown & Restructuring Costs | 603.48 | 133.67 | 1,258 | -1,308 |
Loss (Gain) From Sale of Investments | 829.76 | 510.84 | 228.93 | 109.1 |
Loss (Gain) on Equity Investments | -726.61 | -411.94 | 1,740 | -758.8 |
Stock-Based Compensation | 27.45 | 81.74 | 23 | 29.45 |
Provision & Write-off of Bad Debts | 384.16 | 400.79 | 2,548 | 59.94 |
Other Operating Activities | 8,830 | 13,356 | 3,973 | 2,552 |
Change in Accounts Receivable | -926.38 | -8,084 | 8,354 | 1,691 |
Change in Inventory | 26,226 | 38,998 | 9,477 | -9,983 |
Change in Accounts Payable | -3,063 | -646.39 | -11,830 | 5,243 |
Change in Unearned Revenue | -20,628 | -28,869 | 13,785 | 2,436 |
Change in Other Net Operating Assets | 5,452 | 4,470 | 2,741 | -8,049 |
Operating Cash Flow | 10,658 | 12,094 | 20,069 | -82.2 |
Operating Cash Flow Growth | -11.88% | -39.74% | - | - |
Capital Expenditures | -72.36 | -117.57 | -189.92 | -285.1 |
Sale of Property, Plant & Equipment | 8.16 | 15.4 | 8.21 | 2.91 |
Cash Acquisitions | -78.45 | 192.65 | -2,160 | -4,108 |
Divestitures | -736.36 | -2,613 | 352.23 | 814.46 |
Sale (Purchase) of Real Estate | -80.03 | -738.34 | -2,200 | -3,399 |
Investment in Securities | 1,016 | 2,433 | 8,875 | -77.95 |
Other Investing Activities | -684.42 | 3,566 | -9,173 | -5,396 |
Investing Cash Flow | -626.97 | 2,738 | -4,488 | -12,450 |
Short-Term Debt Issued | 3,913 | 6,568 | 11,120 | 25,867 |
Long-Term Debt Issued | 745.17 | 4,097 | 21,759 | 51,678 |
Total Debt Issued | 4,658 | 10,665 | 32,879 | 77,545 |
Short-Term Debt Repaid | -2,521 | -7,174 | -28,418 | -25,770 |
Long-Term Debt Repaid | -6,869 | -16,609 | -33,567 | -47,413 |
Total Debt Repaid | -9,390 | -23,783 | -61,985 | -73,183 |
Net Debt Issued (Repaid) | -4,731 | -13,118 | -29,106 | 4,362 |
Issuance of Common Stock | - | - | 1,381 | 1,536 |
Repurchase of Common Stock | - | - | - | -1,795 |
Common Dividends Paid | - | - | -648.49 | -2,480 |
Other Financing Activities | -2,629 | -4,653 | -11,027 | 1,312 |
Financing Cash Flow | -7,360 | -17,771 | -39,400 | 2,935 |
Foreign Exchange Rate Adjustments | 2.93 | 3.81 | -95.29 | 86.87 |
Net Cash Flow | 2,674 | -2,935 | -23,914 | -9,510 |
Free Cash Flow | 10,585 | 11,977 | 19,879 | -367.3 |
Free Cash Flow Growth | -11.62% | -39.75% | - | - |
Free Cash Flow Margin | 22.15% | 16.67% | 41.90% | -0.34% |
Free Cash Flow Per Share | 1.01 | 1.15 | 2.16 | -0.04 |
Cash Interest Paid | 1,858 | 2,989 | 5,975 | 6,405 |
Cash Income Tax Paid | 506.78 | 1,563 | 4,355 | 6,729 |
Levered Free Cash Flow | 9,892 | 32,351 | -7,603 | -15,006 |
Unlevered Free Cash Flow | 12,612 | 34,242 | -6,000 | -14,644 |
Change in Working Capital | 7,060 | 5,869 | 23,045 | -8,661 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.