Datronix Holdings Limited (HKG:0889)
Hong Kong · Delayed Price · Currency is HKD 0.3750
0.00 (0.00%)
Sep 11, 2026, 3:49 PM HKT
Datronix Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 208.03 | 182.99 | 182.96 | 222.43 | 262.42 | 243.6 | |
Revenue Growth | 20.59% | 0.02% | -17.74% | -15.24% | 7.73% | 5.54% |
Cost of Revenue | 144.47 | 128.12 | 129.63 | 148.69 | 181.75 | 158.19 |
Gross Profit | 63.56 | 54.88 | 53.33 | 73.73 | 80.67 | 85.41 |
Selling, General & Admin | 75.93 | 71.95 | 85.61 | 88.09 | 90.94 | 86.21 |
Other Operating Expenses | -2.48 | -2.2 | -3.33 | -2.56 | -3.52 | -4.27 |
Operating Expenses | 73.46 | 69.75 | 82.28 | 85.52 | 87.42 | 81.94 |
Operating Income | -9.9 | -14.88 | -28.95 | -11.79 | -6.75 | 3.47 |
Interest Expense | -0.16 | -0.17 | -0.19 | -0.14 | -0.04 | -0.04 |
Interest & Investment Income | 4.57 | 5.21 | 5.75 | 4.07 | 1.49 | 1.06 |
Currency Exchange Gain (Loss) | 0.03 | - | - | - | 1.86 | 0.18 |
EBT Excluding Unusual Items | -5.46 | -9.84 | -23.39 | -7.87 | -3.44 | 4.67 |
Gain (Loss) on Sale of Investments | -0 | 0.2 | -0.1 | 0.28 | 0.12 | - |
Gain (Loss) on Sale of Assets | 1.65 | 1.65 | - | -0.48 | - | - |
Asset Writedown | -18 | -18 | -28.1 | -15.6 | 29.5 | 2.2 |
Other Unusual Items | - | - | - | - | 2 | - |
Pretax Income | -21.81 | -25.99 | -51.59 | -23.66 | 28.18 | 6.87 |
Income Tax Expense | -1.77 | -1.8 | -0.34 | 0.56 | 0.3 | 3.05 |
Net Income | -20.04 | -24.19 | -51.26 | -24.23 | 27.88 | 3.83 |
Net Income to Common | -20.04 | -24.19 | -51.26 | -24.23 | 27.88 | 3.83 |
Net Income Growth | - | - | - | - | 628.57% | - |
Shares Outstanding (Basic) | 320 | 320 | 320 | 320 | 320 | 320 |
Shares Outstanding (Diluted) | 320 | 320 | 320 | 320 | 320 | 320 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.06 | -0.08 | -0.16 | -0.08 | 0.09 | 0.01 |
EPS (Diluted) | -0.06 | -0.08 | -0.16 | -0.08 | 0.09 | 0.01 |
EPS Growth | - | - | - | - | 628.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -15.39 | 1.26 | 4.49 | -44.75 | -44.62 |
Free Cash Flow Per Share | - | -0.05 | 0.00 | 0.01 | -0.14 | -0.14 |
Dividend Per Share | - | - | - | - | 0.010 | 0.020 |
Dividend Growth | - | - | - | - | -50.00% | 0% |
Gross Margin | 30.55% | 29.99% | 29.15% | 33.15% | 30.74% | 35.06% |
Operating Margin | -4.76% | -8.13% | -15.82% | -5.30% | -2.57% | 1.43% |
Profit Margin | -9.63% | -13.22% | -28.01% | -10.89% | 10.62% | 1.57% |
Free Cash Flow Margin | - | -8.41% | 0.69% | 2.02% | -17.05% | -18.32% |
EBITDA | 7.26 | 2.26 | -11.12 | 6.81 | 0.27 | 9.99 |
EBITDA Margin | 3.49% | 1.23% | -6.08% | 3.06% | 0.10% | 4.10% |
D&A For EBITDA | 17.15 | 17.13 | 17.83 | 18.6 | 7.02 | 6.52 |
EBIT | -9.9 | -14.88 | -28.95 | -11.79 | -6.75 | 3.47 |
EBIT Margin | -4.76% | -8.13% | -15.82% | -5.30% | -2.57% | 1.43% |
Effective Tax Rate | - | - | - | - | 1.07% | 44.32% |