Man Yue Technology Holdings Limited (HKG:0894)
Hong Kong · Delayed Price · Currency is HKD 0.8000
+0.0100 (1.27%)
At close: Feb 13, 2026
HKG:0894 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,612 | 1,612 | 1,471 | 1,847 | 2,091 | 1,600 | |
Revenue Growth (YoY) | 5.72% | 9.56% | -20.34% | -11.70% | 30.74% | 23.79% |
Cost of Revenue | 1,361 | 1,364 | 1,205 | 1,519 | 1,734 | 1,328 |
Gross Profit | 251.55 | 247.33 | 266.41 | 328.01 | 357.49 | 271.88 |
Selling, General & Admin | 207.97 | 209.32 | 211.53 | 244.35 | 264.33 | 208.75 |
Other Operating Expenses | -13.4 | -8.75 | -12.47 | -13.36 | -12.23 | -11.26 |
Operating Expenses | 194.58 | 200.57 | 199.06 | 230.99 | 252.88 | 197.05 |
Operating Income | 56.97 | 46.76 | 67.35 | 97.02 | 104.61 | 74.83 |
Interest Expense | -45.28 | -49.37 | -57.76 | -41.2 | -35.08 | -37.28 |
Interest & Investment Income | 5.9 | 6.32 | 6.31 | 7.04 | 5.96 | 5.35 |
Earnings From Equity Investments | -4.09 | -1.94 | 2.51 | -0.16 | 19.59 | 13.52 |
Currency Exchange Gain (Loss) | -6.83 | 21.99 | -6.25 | 9.08 | -6.51 | -23.8 |
Other Non Operating Income (Expenses) | - | - | 0.65 | 0.35 | -0.38 | -0.61 |
EBT Excluding Unusual Items | 6.66 | 23.77 | 12.81 | 72.13 | 88.19 | 32 |
Gain (Loss) on Sale of Investments | 10.95 | 2.51 | 0.58 | 2.53 | 4.06 | 7.64 |
Gain (Loss) on Sale of Assets | 0.35 | -2.28 | -0.46 | -4.54 | -0.22 | -3.17 |
Asset Writedown | 0.99 | -5.6 | -1.03 | -3.61 | -1.24 | -3.56 |
Pretax Income | 18.95 | 18.4 | 11.89 | 66.51 | 90.79 | 32.91 |
Income Tax Expense | 11.75 | 9.46 | 10.92 | 26.82 | 16.8 | 6.84 |
Earnings From Continuing Operations | 7.2 | 8.95 | 0.98 | 39.68 | 73.99 | 26.07 |
Minority Interest in Earnings | 2.26 | -1.13 | 3.1 | 3 | 2.51 | -2.01 |
Net Income | 9.47 | 7.82 | 4.08 | 42.69 | 76.49 | 24.06 |
Net Income to Common | 9.47 | 7.82 | 4.08 | 42.69 | 76.49 | 24.06 |
Net Income Growth | -57.36% | 91.81% | -90.45% | -44.20% | 217.88% | -23.79% |
Shares Outstanding (Basic) | 476 | 476 | 476 | 476 | 476 | 476 |
Shares Outstanding (Diluted) | 476 | 476 | 476 | 476 | 476 | 476 |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.09 | 0.16 | 0.05 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.09 | 0.16 | 0.05 |
EPS Growth | -57.37% | 91.34% | -90.45% | -44.20% | 217.90% | -23.80% |
Free Cash Flow | 26.17 | 67.56 | 85.87 | 130.02 | -21.01 | 54.75 |
Free Cash Flow Per Share | 0.06 | 0.14 | 0.18 | 0.27 | -0.04 | 0.12 |
Dividend Per Share | 0.005 | 0.005 | - | - | - | - |
Gross Margin | 15.60% | 15.35% | 18.11% | 17.76% | 17.09% | 17.00% |
Operating Margin | 3.53% | 2.90% | 4.58% | 5.25% | 5.00% | 4.68% |
Profit Margin | 0.59% | 0.48% | 0.28% | 2.31% | 3.66% | 1.50% |
Free Cash Flow Margin | 1.62% | 4.19% | 5.84% | 7.04% | -1.00% | 3.42% |
EBITDA | 105.69 | 95.55 | 122.24 | 157.69 | 169.73 | 133.33 |
EBITDA Margin | 6.55% | 5.93% | 8.31% | 8.54% | 8.12% | 8.33% |
D&A For EBITDA | 48.72 | 48.79 | 54.88 | 60.67 | 65.12 | 58.5 |
EBIT | 56.97 | 46.76 | 67.35 | 97.02 | 104.61 | 74.83 |
EBIT Margin | 3.53% | 2.90% | 4.58% | 5.25% | 5.00% | 4.68% |
Effective Tax Rate | 61.99% | 51.39% | 91.80% | 40.33% | 18.50% | 20.79% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.