Huaneng Power International, Inc. (HKG: 0902)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.670
+0.130 (2.86%)
Oct 10, 2024, 4:08 PM HKT

Huaneng Power International Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
239,615246,463236,395194,427161,788165,258
Upgrade
Other Revenue
7,5557,93410,33010,6527,6518,325
Upgrade
Revenue
247,170254,397246,725205,079169,439173,583
Upgrade
Revenue Growth (YoY)
-3.41%3.11%20.31%21.03%-2.39%2.19%
Upgrade
Selling, General & Admin
7,0226,6865,8175,7875,0934,578
Upgrade
Provision for Bad Debts
5.594.42-46.22-60.2223.6646.24
Upgrade
Other Operating Expenses
215,240225,078240,501207,016141,657150,125
Upgrade
Total Operating Expenses
223,896233,301247,879214,068147,441154,814
Upgrade
Operating Income
23,27421,096-1,154-8,98821,99818,769
Upgrade
Interest Expense
-8,430-8,938-9,962-8,798-9,230-10,798
Upgrade
Interest Income
3,4943,3041,4161,1541,9871,672
Upgrade
Net Interest Expense
-4,936-5,634-8,546-7,644-7,243-9,126
Upgrade
Currency Exchange Gain (Loss)
-468.51-285.17254.2549.1262.57-50.3
Upgrade
Other Non-Operating Income (Expenses)
-15.1-26.22161.56167.79-372.47-230.91
Upgrade
EBT Excluding Unusual Items
17,85515,150-9,285-16,41514,6459,362
Upgrade
Impairment of Goodwill
-295-295-721.86--564.15-
Upgrade
Gain (Loss) on Sale of Investments
-5.98-5.98---1.5719.49
Upgrade
Gain (Loss) on Sale of Assets
-484.36-313.99163.83540.67-612.25137.09
Upgrade
Asset Writedown
-2,631-2,630-2,004-89.34-5,506-5,915
Upgrade
Other Unusual Items
1,4071,0972,1441,944853.71,060
Upgrade
Pretax Income
15,84613,002-9,703-14,0208,8144,663
Upgrade
Income Tax Expense
4,2253,919382.21-1,6043,1102,435
Upgrade
Earnings From Continuing Ops.
11,6219,082-10,085-12,4165,7042,228
Upgrade
Minority Interest in Earnings
-2,030-636.912,6982,410-1,139-662.2
Upgrade
Net Income
9,5918,446-7,387-10,0064,5651,566
Upgrade
Preferred Dividends & Other Adjustments
2,9452,9162,1922,1371,770685.92
Upgrade
Net Income to Common
6,6465,529-9,579-12,1442,795880.04
Upgrade
Net Income Growth
396.99%---191.51%8.83%
Upgrade
Shares Outstanding (Basic)
15,69815,69815,69815,69815,69815,698
Upgrade
Shares Outstanding (Diluted)
15,69815,69815,69815,69815,69815,698
Upgrade
Shares Change (YoY)
-----2.71%
Upgrade
EPS (Basic)
0.420.35-0.61-0.770.180.06
Upgrade
EPS (Diluted)
0.420.35-0.61-0.770.180.06
Upgrade
EPS Growth
----217.55%-19.91%
Upgrade
Free Cash Flow
-4,987-13,883-8,207-37,451-617.575,293
Upgrade
Free Cash Flow Per Share
-0.32-0.88-0.52-2.39-0.040.34
Upgrade
Dividend Per Share
0.2000.200--0.1800.135
Upgrade
Dividend Growth
----33.33%35.00%
Upgrade
Profit Margin
2.69%2.17%-3.88%-5.92%1.65%0.51%
Upgrade
Free Cash Flow Margin
-2.02%-5.46%-3.33%-18.26%-0.36%3.05%
Upgrade
EBITDA
48,13845,75422,15012,34442,82839,280
Upgrade
EBITDA Margin
19.48%17.99%8.98%6.02%25.28%22.63%
Upgrade
D&A For EBITDA
24,86324,65823,30421,33220,83120,511
Upgrade
EBIT
23,27421,096-1,154-8,98821,99818,769
Upgrade
EBIT Margin
9.42%8.29%-0.47%-4.38%12.98%10.81%
Upgrade
Effective Tax Rate
26.66%30.14%--35.29%52.22%
Upgrade
Revenue as Reported
247,170254,397246,725205,079169,439173,583
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.