Qianhai Health Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	677.12	519.7	961.29	1,962	283.4
Revenue Growth (YoY)	30.29%	-45.94%	-51.00%	592.21%	-62.75%
Cost of Revenue	654.86	490.03	996.89	2,123	278.78
Gross Profit	22.26	29.67	-35.6	-161.52	4.62
Selling, General & Admin	14.04	15.49	16.75	19.36	20.67
Operating Expenses	16.59	15.75	16.58	2.43	20.67
Operating Income	5.67	13.92	-52.18	-163.95	-16.06
Interest Expense	-0.04	-0.02	-0.04	-0.03	-0.51
Interest & Investment Income	0.48	0.24	0.07	0.1	0.12
Currency Exchange Gain (Loss)	-0.17	-0.18	-1.55	1.07	1.26
Other Non Operating Income (Expenses)	-	-60.4	1	-93.2	-
EBT Excluding Unusual Items	5.94	-46.44	-52.71	-256.01	-15.18
Gain (Loss) on Sale of Assets	-	51.9	-	21.95	14.3
Asset Writedown	-	-4.15	-	-	-
Other Unusual Items	-	-	-	0.36	-
Pretax Income	5.94	1.31	-52.71	-233.7	-0.89
Income Tax Expense	0	-	-	-	-
Earnings From Continuing Operations	5.94	1.31	-52.71	-233.7	-0.89
Net Income	5.94	1.31	-52.71	-233.7	-0.89
Net Income to Common	5.94	1.31	-52.71	-233.7	-0.89
Net Income Growth	353.17%	-	-	-	-
Shares Outstanding (Basic)	169	169	169	169	169
Shares Outstanding (Diluted)	169	169	169	169	169
Shares Change (YoY)	-	-	-	0.08%	0.01%
EPS (Basic)	0.04	0.01	-0.31	-1.38	-0.01
EPS (Diluted)	0.04	0.01	-0.31	-1.38	-0.01
EPS Growth	353.16%	-	-	-	-
Free Cash Flow	-	4.19	0.86	-5.26	-44.19
Free Cash Flow Per Share	-	0.03	0.01	-0.03	-0.26
Gross Margin	3.29%	5.71%	-3.70%	-8.23%	1.63%
Operating Margin	0.84%	2.68%	-5.43%	-8.36%	-5.67%
Profit Margin	0.88%	0.25%	-5.48%	-11.91%	-0.31%
Free Cash Flow Margin	-	0.81%	0.09%	-0.27%	-15.59%
EBITDA	7.39	15.64	-50.46	-162.22	-14.33
EBITDA Margin	1.09%	3.01%	-5.25%	-8.27%	-5.06%
D&A For EBITDA	1.72	1.72	1.72	1.72	1.73
EBIT	5.67	13.92	-52.18	-163.95	-16.06
EBIT Margin	0.84%	2.68%	-5.43%	-8.36%	-5.67%
Effective Tax Rate	0.03%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.