Harbour Digital Asset Capital Limited (HKG:0913)

HKG:0913 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	1.39	1.23	1.44	1.72	0.36	-
Other Revenue	-12.37	-2.82	-23.59	-47.05	3.03	2.74
Revenue	-10.97	-1.6	-22.15	-45.32	3.39	2.74
Revenue Growth (YoY)	-	-	-	-	23.80%	-
Cost of Revenue	6.04	6.04	6.33	16.72	8.22	11.29
Gross Profit	-17.01	-7.64	-28.48	-62.04	-4.83	-8.55
Other Operating Expenses	0.36	-	-	-0.07	-	-0.14
Operating Expenses	-2.9	-	-	-0.07	-	-0.14
Operating Income	-14.12	-7.64	-28.48	-61.97	-4.83	-8.4
Interest Expense	-	-	-	-	-0.02	-0.02
Interest & Investment Income	1.9	1.9	1.96	-	-	-
Other Non Operating Income (Expenses)	0.67	0.67	3.89	-8.16	-3.66	-
EBT Excluding Unusual Items	-11.54	-5.06	-22.63	-70.13	-8.5	-8.43
Gain (Loss) on Sale of Investments	47.84	-11.79	7.85	26.05	-14.14	-33.94
Pretax Income	36.3	-16.85	-14.78	-44.08	-22.64	-42.37
Net Income	36.3	-16.85	-14.78	-44.08	-22.64	-42.37
Net Income to Common	36.3	-16.85	-14.78	-44.08	-22.64	-42.37
Shares Outstanding (Basic)	335	301	281	279	265	210
Shares Outstanding (Diluted)	335	301	281	279	265	210
Shares Change (YoY)	18.43%	6.94%	0.71%	5.36%	26.25%	12.71%
EPS (Basic)	0.11	-0.06	-0.05	-0.16	-0.09	-0.20
EPS (Diluted)	0.11	-0.06	-0.05	-0.16	-0.09	-0.20
Free Cash Flow	-12.06	-9.19	-5.45	5.81	-7.12	-4.9
Free Cash Flow Per Share	-0.04	-0.03	-0.02	0.02	-0.03	-0.02
Gross Margin	-	-	-	-	-142.29%	-
Operating Margin	-	-	-	-	-142.29%	-306.75%
Profit Margin	-	-	-	-	-667.77%	-1546.84%
Free Cash Flow Margin	-	-	-	-	-210.00%	-178.79%
EBIT	-14.12	-7.64	-28.48	-61.97	-4.83	-8.4
EBIT Margin	-	-	-	-	-142.29%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.