HKG:0913 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1.82	1.23	1.44	1.72	0.36
Other Revenue	27.71	-2.82	-23.59	-47.05	3.03
Revenue	29.53	-1.6	-22.15	-45.32	3.39
Revenue Growth (YoY)	-	-	-	-	23.80%
Cost of Revenue	8.95	6.04	6.33	16.72	8.22
Gross Profit	20.58	-7.64	-28.48	-62.04	-4.83
Other Operating Expenses	-	-	-	-0.07	-
Operating Expenses	-	-	-	-0.07	-
Operating Income	20.58	-7.64	-28.48	-61.97	-4.83
Interest Expense	-	-	-	-	-0.02
Interest & Investment Income	2.06	1.9	1.96	-	-
Other Non Operating Income (Expenses)	5.54	0.67	3.89	-8.16	-3.66
EBT Excluding Unusual Items	28.18	-5.06	-22.63	-70.13	-8.5
Gain (Loss) on Sale of Investments	119.26	-11.79	7.85	26.05	-14.14
Pretax Income	147.44	-16.85	-14.78	-44.08	-22.64
Net Income	147.44	-16.85	-14.78	-44.08	-22.64
Net Income to Common	147.44	-16.85	-14.78	-44.08	-22.64
Shares Outstanding (Basic)	355	301	281	279	265
Shares Outstanding (Diluted)	355	301	281	279	265
Shares Change (YoY)	17.99%	6.94%	0.71%	5.36%	26.25%
EPS (Basic)	0.42	-0.06	-0.05	-0.16	-0.09
EPS (Diluted)	0.42	-0.06	-0.05	-0.16	-0.09
Gross Margin	69.69%	-	-	-	-142.29%
Operating Margin	69.69%	-	-	-	-142.29%
Profit Margin	499.25%	-	-	-	-667.77%
EBIT	20.58	-7.64	-28.48	-61.97	-4.83
EBIT Margin	69.69%	-	-	-	-142.29%