China Longyuan Power Group Corporation Limited (HKG:0916)
Hong Kong
· Delayed Price · Currency is HKD 5.98
-0.09 (-1.48%)
Mar 28, 2025, 4:08 PM HKT
HKG:0916 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 37,070 | 37,638 | 39,862 | 39,872 | 28,667 | Upgrade
|
| Revenue Growth (YoY) | -1.51% | -5.58% | -0.03% | 39.09% | 4.09% | Upgrade
|
| Operations & Maintenance | - | 1,192 | 1,011 | 1,044 | 924.22 | Upgrade
|
| Selling, General & Admin | 470.71 | 830.02 | 765.59 | 793.51 | 606.91 | Upgrade
|
| Depreciation & Amortization | - | 10,784 | 10,260 | 9,015 | 7,735 | Upgrade
|
| Provision for Bad Debts | - | 75.58 | -7.77 | - | - | Upgrade
|
| Other Operating Expenses | 22,565 | 10,833 | 13,889 | 14,409 | 8,809 | Upgrade
|
| Total Operating Expenses | 23,244 | 23,715 | 25,918 | 25,261 | 18,075 | Upgrade
|
| Operating Income | 13,825 | 13,924 | 13,944 | 14,611 | 10,593 | Upgrade
|
| Interest Expense | - | -3,406 | -3,503 | -3,435 | -2,974 | Upgrade
|
| Interest Income | 911.74 | 248.83 | 195.12 | 166.71 | 200.6 | Upgrade
|
| Net Interest Expense | 911.74 | -3,157 | -3,308 | -3,268 | -2,774 | Upgrade
|
| Income (Loss) on Equity Investments | - | 27.5 | -419.37 | -576.86 | -51.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -173.2 | -422.18 | -52.39 | 33.35 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,531 | -55.11 | 37.97 | -546.72 | -266.2 | Upgrade
|
| EBT Excluding Unusual Items | 11,206 | 10,565 | 9,833 | 10,167 | 7,535 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.18 | -51.27 | -108.09 | 95.21 | -77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.08 | -6.15 | 1.73 | 5.3 | 405.45 | Upgrade
|
| Asset Writedown | -978.85 | -2,110 | -2,045 | -256.23 | -941.92 | Upgrade
|
| Other Unusual Items | - | - | 2.21 | 8.8 | - | Upgrade
|
| Pretax Income | 10,233 | 8,398 | 7,684 | 10,020 | 6,922 | Upgrade
|
| Income Tax Expense | 1,952 | 1,530 | 1,556 | 1,599 | 1,236 | Upgrade
|
| Earnings From Continuing Ops. | 8,281 | 6,868 | 6,128 | 8,421 | 5,685 | Upgrade
|
| Minority Interest in Earnings | -1,935 | -512.74 | -997.41 | -988.29 | -660.52 | Upgrade
|
| Net Income | 6,345 | 6,355 | 5,131 | 7,433 | 5,025 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 154.9 | 228.35 | 254.42 | 298.61 | Upgrade
|
| Net Income to Common | 6,345 | 6,200 | 4,902 | 7,178 | 4,726 | Upgrade
|
| Net Income Growth | -0.16% | 23.87% | -30.97% | 47.91% | 10.03% | Upgrade
|
| Shares Outstanding (Basic) | 8,421 | 8,381 | 8,363 | 8,036 | 8,036 | Upgrade
|
| Shares Outstanding (Diluted) | 8,421 | 8,381 | 8,363 | 8,036 | 8,036 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.22% | 4.06% | - | - | Upgrade
|
| EPS (Basic) | 0.75 | 0.74 | 0.59 | 0.89 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.74 | 0.59 | 0.89 | 0.59 | Upgrade
|
| EPS Growth | 1.85% | 26.20% | -34.37% | 51.88% | 9.29% | Upgrade
|
| Free Cash Flow | -9,802 | -7,228 | 7,098 | -106.97 | -7,942 | Upgrade
|
| Free Cash Flow Per Share | -1.16 | -0.86 | 0.85 | -0.01 | -0.99 | Upgrade
|
| Dividend Per Share | - | 0.223 | 0.117 | 0.147 | 0.118 | Upgrade
|
| Dividend Growth | - | 90.01% | -20.34% | 25.00% | 9.29% | Upgrade
|
| Profit Margin | 17.12% | 16.47% | 12.30% | 18.00% | 16.49% | Upgrade
|
| Free Cash Flow Margin | -26.44% | -19.20% | 17.81% | -0.27% | -27.70% | Upgrade
|
| EBITDA | 25,419 | 24,474 | 24,053 | 23,480 | 18,175 | Upgrade
|
| EBITDA Margin | 68.57% | 65.02% | 60.34% | 58.89% | 63.40% | Upgrade
|
| D&A For EBITDA | 11,593 | 10,550 | 10,109 | 8,869 | 7,583 | Upgrade
|
| EBIT | 13,825 | 13,924 | 13,944 | 14,611 | 10,593 | Upgrade
|
| EBIT Margin | 37.30% | 36.99% | 34.98% | 36.65% | 36.95% | Upgrade
|
| Effective Tax Rate | 19.07% | 18.22% | 20.24% | 15.96% | 17.86% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.