China Longyuan Power Group Corporation Limited (HKG:0916)
Hong Kong · Delayed Price · Currency is HKD 7.04
+0.04 (0.57%)
Apr 2, 2026, 4:08 PM HKT
HKG:0916 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 30,136 | 36,847 | 29,631 | 39,862 | 39,872 |
Other Revenue | 116.66 | 317.08 | - | - | - |
| 30,253 | 37,164 | 29,631 | 39,862 | 39,872 | |
Revenue Growth (YoY) | -18.60% | 25.42% | -25.67% | -0.03% | 39.09% |
Operations & Maintenance | - | - | 1,058 | 1,011 | 1,044 |
Selling, General & Admin | 508.48 | 470.71 | 712.02 | 765.59 | 793.51 |
Depreciation & Amortization | - | - | 10,620 | 10,260 | 9,015 |
Provision for Bad Debts | -5.92 | -34.24 | - | -7.77 | - |
Other Operating Expenses | 19,267 | 22,647 | 3,433 | 13,889 | 14,409 |
Total Operating Expenses | 19,914 | 23,292 | 15,824 | 25,918 | 25,261 |
Operating Income | 10,339 | 13,872 | 13,807 | 13,944 | 14,611 |
Interest Expense | -3,267 | -3,503 | -3,418 | -3,503 | -3,435 |
Interest Income | 206.54 | 1,015 | 238.8 | 195.12 | 166.71 |
Net Interest Expense | -3,060 | -2,487 | -3,180 | -3,308 | -3,268 |
Income (Loss) on Equity Investments | - | - | 4.5 | -419.37 | -576.86 |
Currency Exchange Gain (Loss) | -185.14 | -65.33 | -173.2 | -422.18 | -52.39 |
Other Non-Operating Income (Expenses) | -39.27 | -185.6 | -53.72 | 37.97 | -546.72 |
EBT Excluding Unusual Items | 7,054 | 11,133 | 10,405 | 9,833 | 10,167 |
Gain (Loss) on Sale of Investments | -24.79 | 15.18 | -2,281 | -108.09 | 95.21 |
Gain (Loss) on Sale of Assets | 32.54 | -10.29 | -6.33 | 1.73 | 5.3 |
Asset Writedown | -53.12 | -977.31 | - | -2,045 | -256.23 |
Other Unusual Items | 110.53 | 90.73 | - | 2.21 | 8.8 |
Pretax Income | 7,119 | 10,252 | 8,118 | 7,684 | 10,020 |
Income Tax Expense | 1,631 | 1,956 | 1,408 | 1,556 | 1,599 |
Earnings From Continuing Ops. | 5,488 | 8,296 | 6,710 | 6,128 | 8,421 |
Earnings From Discontinued Ops. | - | - | 253.69 | - | - |
Net Income to Company | 5,488 | 8,296 | 6,964 | 6,128 | 8,421 |
Minority Interest in Earnings | -961.63 | -1,941 | -553.52 | -997.41 | -988.29 |
Net Income | 4,526 | 6,355 | 6,411 | 5,131 | 7,433 |
Preferred Dividends & Other Adjustments | - | 45.82 | 154.9 | 228.35 | 254.42 |
Net Income to Common | 4,526 | 6,309 | 6,256 | 4,902 | 7,178 |
Net Income Growth | -28.78% | -0.87% | 24.95% | -30.97% | 47.91% |
Shares Outstanding (Basic) | 8,360 | 8,361 | 8,381 | 8,363 | 8,036 |
Shares Outstanding (Diluted) | 8,360 | 8,361 | 8,381 | 8,363 | 8,036 |
Shares Change (YoY) | -0.01% | -0.24% | 0.22% | 4.06% | - |
EPS (Basic) | 0.54 | 0.75 | 0.75 | 0.59 | 0.89 |
EPS (Diluted) | 0.54 | 0.75 | 0.75 | 0.59 | 0.89 |
EPS Growth | -28.25% | 1.10% | 27.33% | -34.37% | 51.88% |
Free Cash Flow | -2,076 | -9,772 | -9,497 | 7,098 | -106.97 |
Free Cash Flow Per Share | -0.25 | -1.17 | -1.13 | 0.85 | -0.01 |
Dividend Per Share | 0.163 | 0.228 | 0.223 | 0.117 | 0.147 |
Dividend Growth | -28.67% | 2.38% | 90.01% | -20.34% | 25.00% |
Profit Margin | 14.96% | 16.98% | 21.11% | 12.30% | 18.00% |
Free Cash Flow Margin | -6.86% | -26.29% | -32.05% | 17.81% | -0.27% |
EBITDA | 23,054 | 25,500 | 24,423 | 24,053 | 23,480 |
EBITDA Margin | 76.20% | 68.61% | 82.42% | 60.34% | 58.89% |
D&A For EBITDA | 12,715 | 11,628 | 10,616 | 10,109 | 8,869 |
EBIT | 10,339 | 13,872 | 13,807 | 13,944 | 14,611 |
EBIT Margin | 34.17% | 37.33% | 46.60% | 34.98% | 36.65% |
Effective Tax Rate | 22.91% | 19.08% | 17.34% | 20.24% | 15.96% |
Revenue as Reported | 30,253 | 37,164 | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.