China Longyuan Power Group Corporation Limited (HKG:0916)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.83
+0.02 (0.29%)
Aug 22, 2025, 4:08 PM HKT

HKG:0916 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
27,79131,37029,63139,86239,87228,667
Upgrade
Revenue Growth (YoY)
-4.19%5.87%-25.67%-0.03%39.09%4.09%
Upgrade
Operations & Maintenance
1,1941,1941,0581,0111,044924.22
Upgrade
Selling, General & Admin
806.25810.18712.02765.59793.51606.91
Upgrade
Depreciation & Amortization
11,55911,55910,62010,2609,0157,735
Upgrade
Provision for Bad Debts
17.15---7.77--
Upgrade
Other Operating Expenses
1,1624,0943,43313,88914,4098,809
Upgrade
Total Operating Expenses
14,72017,65815,82425,91825,26118,075
Upgrade
Operating Income
13,07113,71213,80713,94414,61110,593
Upgrade
Interest Expense
-3,364-3,429-3,418-3,503-3,435-2,974
Upgrade
Interest Income
59.91119.08238.8195.12166.71200.6
Upgrade
Net Interest Expense
-3,305-3,310-3,180-3,308-3,268-2,774
Upgrade
Income (Loss) on Equity Investments
165.14165.144.5-419.37-576.86-51.08
Upgrade
Currency Exchange Gain (Loss)
-153.14-65.22-173.2-422.18-52.3933.35
Upgrade
Other Non-Operating Income (Expenses)
-79.35-36.44-53.7237.97-546.72-266.2
Upgrade
EBT Excluding Unusual Items
9,69910,46610,4059,83310,1677,535
Upgrade
Gain (Loss) on Sale of Investments
-1,088-1,094-2,281-108.0995.21-77
Upgrade
Gain (Loss) on Sale of Assets
-40.32-36.57-6.331.735.3405.45
Upgrade
Asset Writedown
-2.07---2,045-256.23-941.92
Upgrade
Other Unusual Items
74.4222.57-2.218.8-
Upgrade
Pretax Income
8,6439,3588,1187,68410,0206,922
Upgrade
Income Tax Expense
1,6221,6731,4081,5561,5991,236
Upgrade
Earnings From Continuing Ops.
7,0217,6866,7106,1288,4215,685
Upgrade
Earnings From Discontinued Ops.
682.42682.42253.69---
Upgrade
Net Income to Company
7,7048,3686,9646,1288,4215,685
Upgrade
Minority Interest in Earnings
-1,819-1,943-553.52-997.41-988.29-660.52
Upgrade
Net Income
5,8856,4256,4115,1317,4335,025
Upgrade
Preferred Dividends & Other Adjustments
45.8245.82154.9228.35254.42298.61
Upgrade
Net Income to Common
5,8396,3796,2564,9027,1784,726
Upgrade
Net Income Growth
13.21%0.22%24.95%-30.97%47.91%10.03%
Upgrade
Shares Outstanding (Basic)
8,3238,3608,3818,3638,0368,036
Upgrade
Shares Outstanding (Diluted)
8,3238,3608,3818,3638,0368,036
Upgrade
Shares Change (YoY)
-1.01%-0.25%0.22%4.06%--
Upgrade
EPS (Basic)
0.700.760.750.590.890.59
Upgrade
EPS (Diluted)
0.700.760.750.590.890.59
Upgrade
EPS Growth
14.74%2.22%27.33%-34.37%51.88%9.29%
Upgrade
Free Cash Flow
-9,647-9,802-9,4977,098-106.97-7,942
Upgrade
Free Cash Flow Per Share
-1.16-1.17-1.130.85-0.01-0.99
Upgrade
Dividend Per Share
0.3280.2280.2230.1170.1470.118
Upgrade
Dividend Growth
47.33%2.38%90.01%-20.34%25.00%9.29%
Upgrade
Profit Margin
21.01%20.33%21.11%12.30%18.00%16.49%
Upgrade
Free Cash Flow Margin
-34.71%-31.25%-32.05%17.81%-0.27%-27.70%
Upgrade
EBITDA
24,86325,02824,42324,05323,48018,175
Upgrade
EBITDA Margin
89.46%79.78%82.42%60.34%58.89%63.40%
Upgrade
D&A For EBITDA
11,79211,31610,61610,1098,8697,583
Upgrade
EBIT
13,07113,71213,80713,94414,61110,593
Upgrade
EBIT Margin
47.03%43.71%46.60%34.98%36.65%36.95%
Upgrade
Effective Tax Rate
18.77%17.88%17.34%20.24%15.96%17.86%
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.