China Longyuan Power Group Corporation Limited (HKG: 0916)
Hong Kong
· Delayed Price · Currency is HKD 6.67
+0.15 (2.30%)
Nov 15, 2024, 4:08 PM HKT
China Longyuan Power Group Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 35,838 | 37,638 | 39,862 | 39,872 | 28,667 | 27,541 | Upgrade
|
| Revenue Growth (YoY) | -5.18% | -5.58% | -0.03% | 39.09% | 4.09% | 4.37% | Upgrade
|
| Operations & Maintenance | 1,192 | 1,192 | 1,011 | 1,044 | 924.22 | 820.36 | Upgrade
|
| Selling, General & Admin | 839.21 | 830.02 | 765.59 | 793.51 | 606.91 | 564.21 | Upgrade
|
| Depreciation & Amortization | 10,784 | 10,784 | 10,260 | 9,015 | 7,735 | 7,633 | Upgrade
|
| Provision for Bad Debts | 43.03 | 75.58 | -7.77 | - | - | - | Upgrade
|
| Other Operating Expenses | 10,596 | 10,833 | 13,889 | 14,409 | 8,809 | 8,575 | Upgrade
|
| Total Operating Expenses | 23,482 | 23,715 | 25,918 | 25,261 | 18,075 | 17,593 | Upgrade
|
| Operating Income | 12,357 | 13,924 | 13,944 | 14,611 | 10,593 | 9,948 | Upgrade
|
| Interest Expense | -3,290 | -3,406 | -3,503 | -3,435 | -2,974 | -3,237 | Upgrade
|
| Interest Income | 802.62 | 248.83 | 195.12 | 166.71 | 200.6 | 136.26 | Upgrade
|
| Net Interest Expense | -2,487 | -3,157 | -3,308 | -3,268 | -2,774 | -3,101 | Upgrade
|
| Income (Loss) on Equity Investments | 27.5 | 27.5 | -419.37 | -576.86 | -51.08 | -10.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -173.2 | -173.2 | -422.18 | -52.39 | 33.35 | -3.97 | Upgrade
|
| Other Non-Operating Income (Expenses) | 8.22 | -55.11 | 37.97 | -546.72 | -266.2 | -320.74 | Upgrade
|
| EBT Excluding Unusual Items | 9,732 | 10,565 | 9,833 | 10,167 | 7,535 | 6,512 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.38 | -51.27 | -108.09 | 95.21 | -77 | -59.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.79 | -6.15 | 1.73 | 5.3 | 405.45 | - | Upgrade
|
| Asset Writedown | -2,112 | -2,110 | -2,045 | -256.23 | -941.92 | -1.51 | Upgrade
|
| Other Unusual Items | - | - | 2.21 | 8.8 | - | - | Upgrade
|
| Pretax Income | 7,593 | 8,398 | 7,684 | 10,020 | 6,922 | 6,450 | Upgrade
|
| Income Tax Expense | 1,634 | 1,530 | 1,556 | 1,599 | 1,236 | 1,131 | Upgrade
|
| Earnings From Continuing Ops. | 5,959 | 6,868 | 6,128 | 8,421 | 5,685 | 5,320 | Upgrade
|
| Minority Interest in Earnings | -253.81 | -512.74 | -997.41 | -988.29 | -660.52 | -752.91 | Upgrade
|
| Net Income | 5,705 | 6,355 | 5,131 | 7,433 | 5,025 | 4,567 | Upgrade
|
| Preferred Dividends & Other Adjustments | 154.9 | 154.9 | 228.35 | 254.42 | 298.61 | 242 | Upgrade
|
| Net Income to Common | 5,550 | 6,200 | 4,902 | 7,178 | 4,726 | 4,325 | Upgrade
|
| Net Income Growth | -3.34% | 23.87% | -30.97% | 47.91% | 10.03% | 9.63% | Upgrade
|
| Shares Outstanding (Basic) | 8,277 | 8,381 | 8,363 | 8,036 | 8,036 | 8,036 | Upgrade
|
| Shares Outstanding (Diluted) | 8,277 | 8,381 | 8,363 | 8,036 | 8,036 | 8,036 | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.22% | 4.06% | - | - | - | Upgrade
|
| EPS (Basic) | 0.67 | 0.74 | 0.59 | 0.89 | 0.59 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.74 | 0.59 | 0.89 | 0.59 | 0.54 | Upgrade
|
| EPS Growth | -1.74% | 26.20% | -34.37% | 51.88% | 9.29% | 10.22% | Upgrade
|
| Free Cash Flow | -3,962 | -7,228 | 7,098 | -106.97 | -7,942 | 727.81 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -0.86 | 0.85 | -0.01 | -0.99 | 0.09 | Upgrade
|
| Dividend Per Share | 0.223 | 0.223 | 0.117 | 0.147 | 0.118 | 0.108 | Upgrade
|
| Dividend Growth | 90.01% | 90.01% | -20.34% | 25.00% | 9.29% | 10.13% | Upgrade
|
| Profit Margin | 15.49% | 16.47% | 12.30% | 18.00% | 16.49% | 15.70% | Upgrade
|
| Free Cash Flow Margin | -11.05% | -19.20% | 17.81% | -0.27% | -27.70% | 2.64% | Upgrade
|
| EBITDA | 23,238 | 24,474 | 24,053 | 23,480 | 18,175 | 17,424 | Upgrade
|
| EBITDA Margin | 64.84% | 65.02% | 60.34% | 58.89% | 63.40% | 63.27% | Upgrade
|
| D&A For EBITDA | 10,881 | 10,550 | 10,109 | 8,869 | 7,583 | 7,476 | Upgrade
|
| EBIT | 12,357 | 13,924 | 13,944 | 14,611 | 10,593 | 9,948 | Upgrade
|
| EBIT Margin | 34.48% | 36.99% | 34.98% | 36.64% | 36.95% | 36.12% | Upgrade
|
| Effective Tax Rate | 21.52% | 18.22% | 20.24% | 15.96% | 17.86% | 17.53% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.