Qunabox Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,118	17,339	-	-	-
Enterprise Value	4,027	16,662	-	-	-
Last Close Price	19.32	66.00	-	-	-
PS Ratio	3.11	12.16	-	-	-
PB Ratio	2.74	10.41	-	-	-
P/TBV Ratio	2.80	10.61	-	-	-
P/FCF Ratio	16.71	128.17	-	-	-
P/OCF Ratio	15.05	94.01	-	-	-
EV/Sales Ratio	2.45	11.69	-	-	-
EV/EBITDA Ratio	10.83	54.25	-	-	-
EV/EBIT Ratio	12.81	65.74	-	-	-
EV/FCF Ratio	13.15	123.17	-	-	-
Debt / Equity Ratio	0.32	0.28	-3.78	-2.36	-2.33
Debt / EBITDA Ratio	1.63	1.48	5.88	9.14	10.83
Debt / FCF Ratio	1.97	3.40	8.89	-	-
Net Debt / Equity Ratio	-0.60	-0.49	-2.95	-2.20	-1.91
Net Debt / EBITDA Ratio	-3.06	-2.65	4.65	8.74	9.30
Net Debt / FCF Ratio	-3.68	-6.03	6.96	-11.55	-4.98
Asset Turnover	0.71	0.84	1.07	0.70	-
Inventory Turnover	43.21	29.82	15.59	8.24	-
Quick Ratio	2.98	3.17	4.81	8.29	1.92
Current Ratio	3.17	3.54	5.38	9.07	2.09
Return on Equity (ROE)	20.29%	-277.65%	-	-	-
Return on Assets (ROA)	8.48%	9.38%	11.79%	6.71%	-
Return on Invested Capital (ROIC)	39.06%	31.37%	22.09%	15.33%	12.53%
Return on Capital Employed (ROCE)	16.80%	15.20%	19.80%	11.30%	10.30%
Earnings Yield	6.40%	-10.26%	-	-	-
FCF Yield	5.98%	0.78%	-	-	-
Buyback Yield / Dilution	-135.91%	21.18%	-142.05%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.