Majestic Dragon AeroTech Holdings Limited (HKG:0918)
0.9000
-0.0100 (-1.10%)
Jun 18, 2026, 4:08 PM HKT
HKG:0918 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 104.46 | 118.79 | 245.98 | 206.54 | 207.23 | |
Revenue Growth (YoY) | -12.07% | -51.71% | 19.10% | -0.33% | -25.16% |
Cost of Revenue | 70.18 | 93.28 | 190.63 | 168.75 | 172.08 |
Gross Profit | 34.28 | 25.51 | 55.35 | 37.79 | 35.15 |
Selling, General & Admin | 34.46 | 46.16 | 47.12 | 25.75 | 16.66 |
Other Operating Expenses | -1.51 | -0.55 | -1.43 | -0.29 | - |
Operating Expenses | 35.81 | 42.02 | 115.29 | 35.21 | 33.82 |
Operating Income | -1.53 | -16.51 | -59.94 | 2.58 | 1.33 |
Interest Expense | -0.2 | -1.97 | -3.02 | -1.42 | -0.3 |
Interest & Investment Income | - | 1.16 | 1.12 | 0.4 | 2.1 |
Currency Exchange Gain (Loss) | - | 0.67 | -2.25 | -5.71 | 0.19 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.04 |
EBT Excluding Unusual Items | -1.72 | -16.66 | -64.09 | -4.15 | 3.36 |
Impairment of Goodwill | - | -0.7 | - | - | - |
Gain (Loss) on Sale of Investments | - | -0.05 | -0.17 | -0.31 | - |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - |
Asset Writedown | -4.68 | -5.33 | -3.12 | -1.63 | -13.42 |
Other Unusual Items | - | 0.01 | - | 0.22 | 0.55 |
Pretax Income | -6.41 | -22.72 | -67.25 | -5.87 | -9.52 |
Income Tax Expense | -0.87 | -1.42 | -0.67 | 0.88 | 2.2 |
Earnings From Continuing Operations | -5.54 | -21.3 | -66.58 | -6.75 | -11.72 |
Earnings From Discontinued Operations | - | - | 8.21 | -17.91 | - |
Net Income to Company | -5.54 | -21.3 | -58.36 | -24.65 | -11.72 |
Minority Interest in Earnings | -0.01 | - | - | - | - |
Net Income | -5.54 | -21.3 | -58.36 | -24.65 | -11.72 |
Net Income to Common | -5.54 | -21.3 | -58.36 | -24.65 | -11.72 |
Shares Outstanding (Basic) | 1,108 | 1,114 | 983 | 774 | 550 |
Shares Outstanding (Diluted) | 1,108 | 1,114 | 983 | 774 | 550 |
Shares Change (YoY) | -0.53% | 13.29% | 27.10% | 40.61% | 243.22% |
EPS (Basic) | -0.01 | -0.02 | -0.06 | -0.03 | -0.02 |
EPS (Diluted) | -0.01 | -0.02 | -0.06 | -0.03 | -0.02 |
Free Cash Flow | - | 29.8 | -35.85 | -76.47 | 11.58 |
Free Cash Flow Per Share | - | 0.03 | -0.04 | -0.10 | 0.02 |
Gross Margin | 32.82% | 21.47% | 22.50% | 18.30% | 16.96% |
Operating Margin | -1.46% | -13.90% | -24.37% | 1.25% | 0.64% |
Profit Margin | -5.30% | -17.93% | -23.73% | -11.94% | -5.65% |
Free Cash Flow Margin | - | 25.09% | -14.57% | -37.02% | 5.59% |
EBITDA | 6.6 | -8.39 | -53.48 | 5.87 | 2.91 |
EBITDA Margin | 6.32% | -7.06% | -21.74% | 2.84% | 1.40% |
D&A For EBITDA | 8.12 | 8.12 | 6.46 | 3.29 | 1.58 |
EBIT | -1.53 | -16.51 | -59.94 | 2.58 | 1.33 |
EBIT Margin | -1.46% | -13.90% | -24.37% | 1.25% | 0.64% |