Majestic Dragon AeroTech Holdings Limited (HKG:0918)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5700
-0.0100 (-1.72%)
Aug 14, 2025, 10:39 AM HKT

R1 RCM Statistics

Total Valuation

HKG:0918 has a market cap or net worth of HKD 646.16 million. The enterprise value is 613.56 million.

Market Cap646.16M
Enterprise Value 613.56M

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

HKG:0918 has 1.11 billion shares outstanding. The number of shares has increased by 13.29% in one year.

Current Share Class 1.11B
Shares Outstanding 1.11B
Shares Change (YoY) +13.29%
Shares Change (QoQ) n/a
Owned by Insiders (%) 47.33%
Owned by Institutions (%) n/a
Float 432.10M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 5.44
PB Ratio 2.47
P/TBV Ratio 2.89
P/FCF Ratio 21.68
P/OCF Ratio 18.34
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -28.81
EV / Sales 5.17
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 20.59

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.00.

Current Ratio 2.25
Quick Ratio 1.26
Debt / Equity 0.00
Debt / EBITDA n/a
Debt / FCF 0.02
Interest Coverage -8.53

Financial Efficiency

Return on equity (ROE) is -7.80% and return on invested capital (ROIC) is -3.56%.

Return on Equity (ROE) -7.80%
Return on Assets (ROA) -2.78%
Return on Invested Capital (ROIC) -3.56%
Return on Capital Employed (ROCE) -6.30%
Revenue Per Employee 950,328
Profits Per Employee -170,368
Employee Count125
Asset Turnover 0.31
Inventory Turnover 1.51

Taxes

Income Tax -1.42M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -19.72% in the last 52 weeks. The beta is 0.64, so HKG:0918's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change -19.72%
50-Day Moving Average 0.63
200-Day Moving Average 0.71
Relative Strength Index (RSI) 42.57
Average Volume (20 Days) 27,560

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:0918 had revenue of HKD 118.79 million and -21.30 million in losses. Loss per share was -0.02.

Revenue118.79M
Gross Profit 25.51M
Operating Income -16.77M
Pretax Income -22.72M
Net Income -21.30M
EBITDA -8.65M
EBIT -16.77M
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 33.33 million in cash and 728,000 in debt, giving a net cash position of 32.60 million or 0.03 per share.

Cash & Cash Equivalents 33.33M
Total Debt 728,000
Net Cash 32.60M
Net Cash Per Share 0.03
Equity (Book Value) 261.70M
Book Value Per Share 0.23
Working Capital 101.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.24 million and capital expenditures -5.44 million, giving a free cash flow of 29.80 million.

Operating Cash Flow 35.24M
Capital Expenditures -5.44M
Free Cash Flow 29.80M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 21.47%, with operating and profit margins of -14.12% and -17.93%.

Gross Margin 21.47%
Operating Margin -14.12%
Pretax Margin -19.13%
Profit Margin -17.93%
EBITDA Margin -7.28%
EBIT Margin -14.12%
FCF Margin 25.09%

Dividends & Yields

HKG:0918 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -13.29%
Shareholder Yield n/a
Earnings Yield -3.30%
FCF Yield 4.61%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 26, 2021. It was a reverse split with a ratio of 0.2.

Last Split Date Jul 26, 2021
Split Type Reverse
Split Ratio 0.2

Scores

HKG:0918 has an Altman Z-Score of 5.61 and a Piotroski F-Score of 3.

Altman Z-Score 5.61
Piotroski F-Score 3