Besunyen Holdings Company Limited (HKG:0926)
Hong Kong · Delayed Price · Currency is HKD 2.480
+0.020 (0.81%)
At close: Mar 26, 2026
Besunyen Holdings Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 494.32 | 484.3 | 542.88 | 801.34 | 1,101 | |
Revenue Growth (YoY) | 2.07% | -10.79% | -32.25% | -27.23% | -14.82% |
Cost of Revenue | 147.74 | 158.46 | 196.66 | 308.75 | 402.6 |
Gross Profit | 346.58 | 325.84 | 346.22 | 492.59 | 698.55 |
Selling, General & Admin | 305.21 | 288.89 | 470.75 | 489.45 | 696.14 |
Research & Development | 9.5 | 29.36 | 34.92 | 33.87 | 93.1 |
Other Operating Expenses | 0.6 | -10.01 | -3.62 | -1.45 | 0.28 |
Operating Expenses | 319.09 | 309.94 | 502.04 | 521.81 | 789.26 |
Operating Income | 27.5 | 15.9 | -155.82 | -29.22 | -90.71 |
Interest Expense | -0.37 | -0.23 | -1.77 | -7.49 | -5.42 |
Interest & Investment Income | - | 7.86 | 5.83 | 1.79 | 11.2 |
Earnings From Equity Investments | 4.65 | 5.08 | 0.97 | -10.45 | 0.24 |
Currency Exchange Gain (Loss) | - | -1.69 | 1.03 | -0.85 | -0.68 |
Other Non Operating Income (Expenses) | 0.37 | - | -0.23 | - | -1.27 |
EBT Excluding Unusual Items | 32.15 | 26.91 | -149.99 | -46.23 | -86.64 |
Impairment of Goodwill | - | - | - | -5.15 | - |
Gain (Loss) on Sale of Investments | - | 0.97 | 3.37 | 4.1 | 2.72 |
Gain (Loss) on Sale of Assets | - | -0.37 | -0.06 | -0.29 | -1.08 |
Asset Writedown | - | - | -3 | - | -1.72 |
Other Unusual Items | - | - | - | - | -4 |
Pretax Income | 32.15 | 27.52 | -149.68 | -47.56 | -90.72 |
Income Tax Expense | 11.71 | 12.72 | 9.42 | 29.01 | 23.27 |
Earnings From Continuing Operations | 20.44 | 14.8 | -159.11 | -76.57 | -113.99 |
Earnings From Discontinued Operations | - | - | -140.14 | -22.52 | - |
Net Income to Company | 20.44 | 14.8 | -299.24 | -99.09 | -113.99 |
Minority Interest in Earnings | - | - | - | - | -31.72 |
Net Income | 20.44 | 14.8 | -299.24 | -99.09 | -145.71 |
Net Income to Common | 20.44 | 14.8 | -299.24 | -99.09 | -145.71 |
Net Income Growth | 38.09% | - | - | - | - |
Shares Outstanding (Basic) | 120 | 122 | 122 | 56 | 40 |
Shares Outstanding (Diluted) | 120 | 122 | 122 | 56 | 40 |
Shares Change (YoY) | -1.65% | - | 117.69% | 40.80% | 0.03% |
EPS (Basic) | 0.17 | 0.12 | -2.45 | -1.76 | -3.65 |
EPS (Diluted) | 0.17 | 0.12 | -2.45 | -1.76 | -3.65 |
EPS Growth | 41.67% | - | - | - | - |
Free Cash Flow | 60.95 | 5.54 | 3.44 | 12.05 | -278.19 |
Free Cash Flow Per Share | 0.51 | 0.04 | 0.03 | 0.21 | -6.97 |
Dividend Per Share | - | 0.940 | - | - | - |
Gross Margin | 70.11% | 67.28% | 63.78% | 61.47% | 63.44% |
Operating Margin | 5.56% | 3.28% | -28.70% | -3.65% | -8.24% |
Profit Margin | 4.14% | 3.06% | -55.12% | -12.37% | -13.23% |
Free Cash Flow Margin | 12.33% | 1.15% | 0.63% | 1.50% | -25.26% |
EBITDA | 40.79 | 29.2 | -140.09 | -10.95 | -35.17 |
EBITDA Margin | 8.25% | 6.03% | -25.80% | -1.37% | -3.19% |
D&A For EBITDA | 13.29 | 13.29 | 15.73 | 18.28 | 55.54 |
EBIT | 27.5 | 15.9 | -155.82 | -29.22 | -90.71 |
EBIT Margin | 5.56% | 3.28% | -28.70% | -3.65% | -8.24% |
Effective Tax Rate | 36.41% | 46.21% | - | - | - |
Advertising Expenses | - | 26.32 | 67.47 | 46.47 | 85.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.