IPE Group Limited (HKG:0929)
Hong Kong · Delayed Price · Currency is HKD 0.5200
0.00 (0.00%)
Sep 25, 2026, 2:28 PM HKT
IPE Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,227 | 1,087 | 1,010 | 898.73 | 962.57 | 1,031 | |
Revenue Growth | 23.21% | 7.63% | 12.38% | -6.63% | -6.62% | 29.87% |
Cost of Revenue | 871.23 | 773.11 | 724.3 | 675.91 | 688.38 | 764 |
Gross Profit | 355.45 | 313.93 | 285.71 | 222.82 | 274.19 | 266.81 |
Selling, General & Admin | 237.59 | 220.58 | 209.7 | 177.16 | 210.05 | 172.59 |
Research & Development | 96 | 80.37 | 80.64 | 57.7 | 68.97 | 47.15 |
Other Operating Expenses | -22.12 | -23.61 | -29.52 | -27.69 | -16.39 | -4.87 |
Operating Expenses | 312.45 | 278.32 | 255.9 | 211.66 | 263.16 | 213.01 |
Operating Income | 43 | 35.6 | 29.81 | 11.16 | 11.02 | 53.8 |
Interest Expense | -6 | -8.55 | -15.57 | -11.24 | -6.83 | -4.68 |
Interest & Investment Income | 6.27 | 6.2 | 11.12 | 16.71 | 15.42 | 15.89 |
Earnings From Equity Investments | 0.47 | -0.06 | -0.63 | -1.16 | -0.82 | -0.82 |
Currency Exchange Gain (Loss) | - | - | - | 4.7 | 11.6 | - |
EBT Excluding Unusual Items | 43.74 | 33.19 | 24.73 | 20.18 | 30.39 | 64.2 |
Gain (Loss) on Sale of Investments | 3.21 | 6.93 | 14.47 | -1.16 | - | 23.79 |
Gain (Loss) on Sale of Assets | - | - | - | 4.7 | 2.2 | 2.34 |
Asset Writedown | - | - | -0.73 | -2.56 | 4.78 | 10.85 |
Other Unusual Items | - | - | - | - | - | 16.41 |
Pretax Income | 46.95 | 40.12 | 38.47 | 29.37 | 37.36 | 117.58 |
Income Tax Expense | 9.33 | 6.15 | 8.36 | 13.73 | 9.62 | 26.84 |
Earnings From Continuing Operations | 37.62 | 33.97 | 30.11 | 15.65 | 27.74 | 90.75 |
Minority Interest in Earnings | -26 | -22.59 | -19.51 | -9.98 | -19.05 | -9.31 |
Net Income | 11.62 | 11.39 | 10.6 | 5.67 | 8.69 | 81.43 |
Net Income to Common | 11.62 | 11.39 | 10.6 | 5.67 | 8.69 | 81.43 |
Net Income Growth | 11.45% | 7.46% | 87.00% | -34.81% | -89.33% | 197.09% |
Shares Outstanding (Basic) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
Shares Outstanding (Diluted) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 |
EPS Growth | 9.01% | 7.24% | 87.00% | -34.81% | -89.33% | 197.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.58 | 8.65 | -94.71 | 44.58 | -94.56 | -30.3 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.09 | 0.04 | -0.09 | -0.03 |
Dividend Per Share | - | 0.028 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.98% | 28.88% | 28.29% | 24.79% | 28.48% | 25.88% |
Operating Margin | 3.50% | 3.28% | 2.95% | 1.24% | 1.15% | 5.22% |
Profit Margin | 0.95% | 1.05% | 1.05% | 0.63% | 0.90% | 7.90% |
Free Cash Flow Margin | 1.19% | 0.80% | -9.38% | 4.96% | -9.82% | -2.94% |
EBITDA | 143.91 | 134.86 | 132.39 | 110.44 | 102.61 | 143.8 |
EBITDA Margin | 11.73% | 12.41% | 13.11% | 12.29% | 10.66% | 13.95% |
D&A For EBITDA | 100.91 | 99.25 | 102.58 | 99.28 | 91.59 | 89.99 |
EBIT | 43 | 35.6 | 29.81 | 11.16 | 11.02 | 53.8 |
EBIT Margin | 3.50% | 3.28% | 2.95% | 1.24% | 1.15% | 5.22% |
Effective Tax Rate | 19.87% | 15.32% | 21.72% | 46.74% | 25.74% | 22.82% |