Viva Goods Company Limited (HKG:0933)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3450
+0.0200 (6.15%)
Jul 31, 2026, 4:08 PM HKT

Viva Goods Company Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
879.99740.081,2812,9752,530
Short-Term Investments
---3.964.28
Trading Asset Securities
----587.13
Cash & Short-Term Investments
879.99740.081,2812,9793,121
Cash Growth
18.91%-42.24%-56.98%-4.56%41.13%
Accounts Receivable
716.96691.52766.82859.4898
Other Receivables
23.0872.16-2.83-
Receivables
740.04763.68766.82862.3198
Inventory
3,0392,8803,3214,061281.28
Prepaid Expenses
491.13573.66577.13681.27160.03
Restricted Cash
7.8517.252.262.643.18
Other Current Assets
8.7228.5617.6789.2184.73
Total Current Assets
5,1675,0035,9678,6753,848
Property, Plant & Equipment
2,8292,3912,6282,736536.07
Long-Term Investments
6,6274,6324,1364,1604,124
Goodwill
44.0542.3843.6144.7381.52
Other Intangible Assets
562.78663.82698.49549.67185.35
Long-Term Deferred Tax Assets
626.59573.4450.67120.1326.4
Other Long-Term Assets
257.97348.69794.311,186308.15
Total Assets
16,11413,65514,71817,4729,110

Liabilities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,9271,4701,5632,106245.17
Accrued Expenses
689.39732.88769.53642.7136.07
Short-Term Debt
--22.0455.93-
Current Portion of Long-Term Debt
224.05----
Current Portion of Leases
557.71489.46566.2519.2123.69
Current Income Taxes Payable
93.9786.6143.5967.6413.32
Current Unearned Revenue
136.95111.79117.4129.57105.16
Other Current Liabilities
557.12585.67721.48907.62272.91
Total Current Liabilities
4,1863,4763,8034,428896.32
Long-Term Debt
1,472410.39165.16288.2-
Long-Term Leases
1,4361,3151,3811,438362.63
Long-Term Unearned Revenue
--5.235.736.56
Pension & Post-Retirement Benefits
132.14119.04115.0991.97-
Long-Term Deferred Tax Liabilities
84.6962.9699.2396.6687.74
Other Long-Term Liabilities
72.0573.6891.82124.852.47
Total Liabilities
7,3835,4585,6616,4741,356

Shareholders' Equity

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
498.26486.19486.11484.02481.06
Additional Paid-In Capital
1,1721,0721,1621,1281,081
Retained Earnings
5,7585,6485,7165,7444,891
Treasury Stock
-2.5----
Comprehensive Income & Other
322.5849.33354.56636.841,163
Total Common Equity
7,7487,2557,7197,9937,616
Minority Interest
983.62941.881,3373,005138.17
Shareholders' Equity
8,7318,1979,05610,9987,754
Total Liabilities & Equity
16,11413,65514,71817,4729,110

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,6892,2152,1352,301486.32
Net Cash (Debt)
-2,809-1,475-853.55677.342,635
Net Cash Growth
----74.29%381.97%
Net Cash Per Share
-0.24-0.13-0.070.060.23
Filing Date Shares Outstanding
9,9599,7249,7229,6809,621
Total Common Shares Outstanding
9,9599,7249,7229,6809,621
Working Capital
980.651,5272,1634,2472,952
Book Value Per Share
0.700.660.710.740.71
Tangible Book Value
7,1416,5496,9777,3997,349
Tangible Book Value Per Share
0.640.590.630.680.68
Land
1,0841,0371,080761.69-
Machinery
327.29305.63296.78296.9127.94
Leasehold Improvements
847.89663.74624.31531.42113.26