Sinopec Kantons Holdings Limited (HKG:0934)
Hong Kong · Delayed Price · Currency is HKD 3.800
+0.005 (0.13%)
Sep 11, 2026, 11:59 AM HKT
Sinopec Kantons Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 704.64 | 658.64 | 667.09 | 609.87 | 616.06 | 636.52 | |
Revenue Growth | 9.53% | -1.27% | 9.38% | -1.00% | -3.21% | 5.87% |
Cost of Revenue | 374.1 | 339.39 | 343.37 | 351.55 | 328.3 | 353.25 |
Gross Profit | 330.54 | 319.25 | 323.72 | 258.32 | 287.76 | 283.26 |
Selling, General & Admin | 143.19 | 124.76 | 150.7 | 152.01 | 164.04 | 153.79 |
Other Operating Expenses | 15.61 | -10.76 | -14 | -21.29 | -15.08 | -24.22 |
Operating Expenses | 158.8 | 114 | 136.69 | 130.73 | 148.96 | 129.58 |
Operating Income | 171.74 | 205.25 | 187.03 | 127.6 | 138.81 | 153.69 |
Interest Expense | -1.39 | -1.59 | -1.7 | -1.08 | -0.85 | -1.15 |
Interest & Investment Income | 304.13 | 309.3 | 313.34 | 292.88 | 135.4 | 81.24 |
Earnings From Equity Investments | 463.48 | 604.33 | 855.03 | 977.69 | 712.08 | 1,083 |
Currency Exchange Gain (Loss) | 19.96 | 13.35 | -59.25 | 4.19 | 4.03 | -2.98 |
EBT Excluding Unusual Items | 957.91 | 1,131 | 1,294 | 1,401 | 989.46 | 1,314 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -156.55 |
Gain (Loss) on Sale of Assets | -0.69 | -0.69 | -7.46 | -0.47 | 249.48 | -0.8 |
Asset Writedown | - | - | - | - | -629.77 | - |
Other Unusual Items | - | - | - | - | 0.57 | - |
Pretax Income | 957.22 | 1,130 | 1,287 | 1,401 | 609.73 | 1,157 |
Income Tax Expense | 105.86 | 101.67 | 109.59 | 102.31 | 207.07 | 107.26 |
Earnings From Continuing Operations | 851.36 | 1,028 | 1,177 | 1,298 | 402.67 | 1,050 |
Net Income to Company | 851.36 | 1,028 | 1,177 | 1,298 | 402.67 | 1,050 |
Minority Interest in Earnings | 0.02 | -0.03 | -0 | 0.13 | 32.24 | 0.71 |
Net Income | 851.38 | 1,028 | 1,177 | 1,299 | 434.91 | 1,050 |
Net Income to Common | 851.38 | 1,028 | 1,177 | 1,299 | 434.91 | 1,050 |
Net Income Growth | -19.33% | -12.67% | -9.33% | 198.59% | -58.60% | -54.37% |
Shares Outstanding (Basic) | 2,486 | 2,486 | 2,486 | 2,486 | 2,486 | 2,486 |
Shares Outstanding (Diluted) | 2,486 | 2,486 | 2,486 | 2,486 | 2,486 | 2,486 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.34 | 0.41 | 0.47 | 0.52 | 0.17 | 0.42 |
EPS (Diluted) | 0.34 | 0.41 | 0.47 | 0.52 | 0.17 | 0.42 |
EPS Growth | -19.32% | -12.67% | -9.33% | 198.59% | -58.60% | -54.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 203.63 | -32.97 | 539.46 | 148.81 | 118.53 |
Free Cash Flow Per Share | - | 0.08 | -0.01 | 0.22 | 0.06 | 0.05 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 0.200 | 0.200 |
Dividend Growth | 0% | 0% | 0% | 25.00% | 0% | 0% |
Gross Margin | 46.91% | 48.47% | 48.53% | 42.36% | 46.71% | 44.50% |
Operating Margin | 24.37% | 31.16% | 28.04% | 20.92% | 22.53% | 24.14% |
Profit Margin | 120.83% | 156.12% | 176.50% | 212.93% | 70.59% | 165.02% |
Free Cash Flow Margin | - | 30.92% | -4.94% | 88.45% | 24.15% | 18.62% |
EBITDA | 295.14 | 336.78 | 326.61 | 261.42 | 253.17 | 294.01 |
EBITDA Margin | 41.88% | 51.13% | 48.96% | 42.86% | 41.09% | 46.19% |
D&A For EBITDA | 123.4 | 131.52 | 139.58 | 133.82 | 114.36 | 140.33 |
EBIT | 171.74 | 205.25 | 187.03 | 127.6 | 138.81 | 153.69 |
EBIT Margin | 24.37% | 31.16% | 28.04% | 20.92% | 22.53% | 24.14% |
Effective Tax Rate | 11.06% | 9.00% | 8.52% | 7.30% | 33.96% | 9.27% |