Kaisa Capital Investment Holdings Limited (HKG:0936)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2700
+0.0150 (5.88%)
Jul 31, 2026, 3:00 PM HKT

HKG:0936 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
237.51237.51225.11237.7200.17214.74
Revenue Growth
3.99%5.50%-5.29%18.75%-6.79%50.11%
Gross Profit
131.02131.02135.31134.39126.13134.41
Operating Income
13.3313.3315.3920.229.959.62
Net Income
6.86.8-112.525.385.184.48
Earnings Per Share
0.010.01-0.110.010.000.00
EPS Growth
---3.91%15.65%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Equipment Business - Hong Kong
113.74113.74127.52131.8371.6552.28
Construction Equipment Business - Singapore
107.61107.6190.82116.8887.2883.3
Inter Segment Elimination
-10.46-10.46-16.38-52.24-34.02-9.18
Construction Equipment Business - PRC
26.6226.6223.1541.2375.2688.35
Total
237.51237.51225.11237.7200.17214.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.9310.9321.3932.5246.0431.02
Total Debt
182.4182.4211.19216.24214.01264.29
Net Cash (Debt)
-171.47-171.47-189.8-183.72-167.97-233.27
Net Cash Growth
------
Net Cash Per Share
-0.16-0.16-0.18-0.17-0.16-0.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.6991.6984.1172.88135.1855.32
Capital Expenditures
-35-35-34.49-23.85-31.64-88.75
Free Cash Flow
56.6956.6949.6249.03103.54-33.43
Free Cash Flow Growth
22.48%14.26%1.20%-52.65%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.16%55.16%60.11%56.54%63.01%62.59%
Operating Margin
5.61%5.61%6.84%8.51%4.97%4.48%
Pretax Margin
3.64%3.64%3.26%5.27%2.81%3.28%
Profit Margin
2.86%2.86%-49.98%2.26%2.59%2.08%
FCF Margin
23.87%23.87%22.04%20.63%51.73%-15.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.0951.44-48.85106.4363.91
P/FCF Ratio
5.056.173.125.365.32-
PS Ratio
1.211.470.691.112.751.33