Man Sang International Limited (HKG:0938)
Hong Kong
· Delayed Price · Currency is HKD 1.030
+0.030 (3.00%)
Apr 29, 2025, 3:52 PM HKT
Man Sang International Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 128.52 | 126.71 | 137.14 | 116.66 | 158.73 | 135.84 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | -7.60% | 17.56% | -26.51% | 16.85% | -14.78% | Upgrade
|
| Cost of Revenue | 107.76 | 110.1 | 126.7 | 125.05 | 183.01 | 79.42 | Upgrade
|
| Gross Profit | 20.77 | 16.61 | 10.44 | -8.39 | -24.28 | 56.42 | Upgrade
|
| Selling, General & Admin | 72 | 69.53 | 79.07 | 96.67 | 122.1 | 94.88 | Upgrade
|
| Operating Expenses | 72 | 69.53 | 79.54 | 96.67 | 122.1 | 94.88 | Upgrade
|
| Operating Income | -51.23 | -52.92 | -69.11 | -105.06 | -146.38 | -38.46 | Upgrade
|
| Interest Expense | -127.11 | -137.22 | -167.92 | -185.6 | -154.4 | -98.31 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.05 | 0.06 | 0.23 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -1.93 | 0.04 | -0.29 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.41 | 4.81 | 1.07 | -0.81 | -10.99 | 0.87 | Upgrade
|
| EBT Excluding Unusual Items | -172.93 | -185.32 | -237.85 | -291.37 | -311.82 | -135.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.54 | -8.8 | 2.31 | -1.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -53.95 | -45.79 | -46.99 | -5.71 | - | 3.13 | Upgrade
|
| Asset Writedown | -327.71 | -307.38 | -193.89 | -69.37 | -206.13 | -44.23 | Upgrade
|
| Other Unusual Items | -7.52 | -7.52 | - | - | 0.67 | - | Upgrade
|
| Pretax Income | -562.12 | -546.02 | -481.27 | -375.24 | -514.97 | -178.04 | Upgrade
|
| Income Tax Expense | 10.56 | 5.51 | 2.05 | 0.37 | 5.14 | 24.87 | Upgrade
|
| Earnings From Continuing Operations | -572.68 | -551.52 | -483.33 | -375.61 | -520.11 | -202.91 | Upgrade
|
| Net Income to Company | -572.68 | -551.52 | -483.33 | -375.61 | -520.11 | -202.91 | Upgrade
|
| Minority Interest in Earnings | 1.56 | -0.31 | 0.4 | 3.88 | -1.71 | - | Upgrade
|
| Net Income | -571.11 | -551.83 | -482.92 | -371.74 | -521.82 | -202.91 | Upgrade
|
| Net Income to Common | -571.11 | -551.83 | -482.92 | -371.74 | -521.82 | -202.91 | Upgrade
|
| Shares Outstanding (Basic) | 647 | 647 | 647 | 538 | 416 | 381 | Upgrade
|
| Shares Outstanding (Diluted) | 647 | 647 | 647 | 538 | 416 | 381 | Upgrade
|
| Shares Change (YoY) | - | - | 20.24% | 29.54% | 8.99% | - | Upgrade
|
| EPS (Basic) | -0.88 | -0.85 | -0.75 | -0.69 | -1.26 | -0.53 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.85 | -0.75 | -0.69 | -1.26 | -0.53 | Upgrade
|
| Free Cash Flow | -50.37 | -46.06 | -6.27 | -97.4 | -115.39 | -48.84 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.07 | -0.01 | -0.18 | -0.28 | -0.13 | Upgrade
|
| Gross Margin | 16.16% | 13.11% | 7.61% | -7.20% | -15.29% | 41.54% | Upgrade
|
| Operating Margin | -39.86% | -41.77% | -50.39% | -90.06% | -92.22% | -28.32% | Upgrade
|
| Profit Margin | -444.37% | -435.51% | -352.15% | -318.66% | -328.75% | -149.38% | Upgrade
|
| Free Cash Flow Margin | -39.19% | -36.35% | -4.57% | -83.49% | -72.70% | -35.95% | Upgrade
|
| EBITDA | -31.89 | -31.64 | -35.28 | -66.78 | -105.87 | -21.2 | Upgrade
|
| EBITDA Margin | -24.82% | -24.97% | -25.72% | -57.24% | -66.70% | -15.61% | Upgrade
|
| D&A For EBITDA | 19.34 | 21.29 | 33.83 | 38.28 | 40.51 | 17.26 | Upgrade
|
| EBIT | -51.23 | -52.92 | -69.11 | -105.06 | -146.38 | -38.46 | Upgrade
|
| EBIT Margin | -39.86% | -41.77% | -50.39% | -90.06% | -92.22% | -28.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.