Man Sang International Limited (HKG:0938)
Hong Kong · Delayed Price · Currency is HKD 0.4150
+0.0200 (5.06%)
Jan 29, 2026, 3:59 PM HKT
Man Sang International Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 133.02 | 138.05 | 126.71 | 137.14 | 116.66 | 158.73 | Upgrade | |
Revenue Growth (YoY) | 24.34% | 8.95% | -7.60% | 17.56% | -26.51% | 16.85% | Upgrade |
Cost of Revenue | 93.52 | 112.57 | 110.1 | 126.7 | 125.05 | 183.01 | Upgrade |
Gross Profit | 39.51 | 25.48 | 16.61 | 10.44 | -8.39 | -24.28 | Upgrade |
Selling, General & Admin | 63.74 | 63.1 | 69.53 | 79.07 | 96.67 | 122.1 | Upgrade |
Operating Expenses | 63.74 | 62.24 | 69.53 | 79.54 | 96.67 | 122.1 | Upgrade |
Operating Income | -24.24 | -36.76 | -52.92 | -69.11 | -105.06 | -146.38 | Upgrade |
Interest Expense | -212.47 | -208.54 | -137.22 | -167.92 | -185.6 | -154.4 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.05 | 0.06 | 0.23 | Upgrade |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -1.93 | 0.04 | -0.29 | Upgrade |
Other Non Operating Income (Expenses) | 1.44 | 2.13 | 4.81 | 1.07 | -0.81 | -10.99 | Upgrade |
EBT Excluding Unusual Items | -235.26 | -243.16 | -185.32 | -237.85 | -291.37 | -311.82 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -2.54 | -8.8 | 2.31 | Upgrade |
Gain (Loss) on Sale of Assets | -43.47 | -43.47 | -45.79 | -46.99 | -5.71 | - | Upgrade |
Asset Writedown | -304.28 | -304.28 | -307.38 | -193.89 | -69.37 | -206.13 | Upgrade |
Other Unusual Items | - | - | -7.52 | - | - | 0.67 | Upgrade |
Pretax Income | -583.01 | -590.9 | -546.02 | -481.27 | -375.24 | -514.97 | Upgrade |
Income Tax Expense | 1.25 | 0.93 | 5.51 | 2.05 | 0.37 | 5.14 | Upgrade |
Earnings From Continuing Operations | -584.26 | -591.83 | -551.52 | -483.33 | -375.61 | -520.11 | Upgrade |
Earnings From Discontinued Operations | 623.64 | - | - | - | - | - | Upgrade |
Net Income to Company | 39.38 | -591.83 | -551.52 | -483.33 | -375.61 | -520.11 | Upgrade |
Minority Interest in Earnings | -0.93 | -0.38 | -0.31 | 0.4 | 3.88 | -1.71 | Upgrade |
Net Income | 38.45 | -592.21 | -551.83 | -482.92 | -371.74 | -521.82 | Upgrade |
Net Income to Common | 38.45 | -592.21 | -551.83 | -482.92 | -371.74 | -521.82 | Upgrade |
Shares Outstanding (Basic) | 647 | 647 | 647 | 647 | 538 | 416 | Upgrade |
Shares Outstanding (Diluted) | 647 | 647 | 647 | 647 | 538 | 416 | Upgrade |
Shares Change (YoY) | - | - | - | 20.24% | 29.54% | 8.99% | Upgrade |
EPS (Basic) | 0.06 | -0.92 | -0.85 | -0.75 | -0.69 | -1.26 | Upgrade |
EPS (Diluted) | 0.06 | -0.92 | -0.85 | -0.75 | -0.69 | -1.26 | Upgrade |
Free Cash Flow | 7.67 | -6.02 | -46.06 | -6.27 | -97.4 | -115.39 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.07 | -0.01 | -0.18 | -0.28 | Upgrade |
Gross Margin | 29.70% | 18.46% | 13.11% | 7.61% | -7.20% | -15.29% | Upgrade |
Operating Margin | -18.22% | -26.63% | -41.77% | -50.39% | -90.06% | -92.22% | Upgrade |
Profit Margin | 28.90% | -428.99% | -435.51% | -352.15% | -318.66% | -328.75% | Upgrade |
Free Cash Flow Margin | 5.77% | -4.36% | -36.35% | -4.57% | -83.49% | -72.70% | Upgrade |
EBITDA | -6.26 | -18.72 | -31.64 | -35.28 | -66.78 | -105.87 | Upgrade |
EBITDA Margin | -4.71% | -13.56% | -24.97% | -25.72% | -57.24% | -66.70% | Upgrade |
D&A For EBITDA | 17.98 | 18.04 | 21.29 | 33.83 | 38.28 | 40.51 | Upgrade |
EBIT | -24.24 | -36.76 | -52.92 | -69.11 | -105.06 | -146.38 | Upgrade |
EBIT Margin | -18.22% | -26.63% | -41.77% | -50.39% | -90.06% | -92.22% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.