Man Sang International Limited (HKG:0938)
Hong Kong · Delayed Price · Currency is HKD 0.3650
-0.0250 (-6.41%)
Jul 31, 2026, 3:08 PM HKT
Man Sang International Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 396.84 | -592.21 | -551.83 | -482.92 | -371.74 |
Depreciation & Amortization | 5.22 | 23.03 | 27.09 | 39.6 | 43.99 |
Loss (Gain) From Sale of Assets | - | - | - | 0.02 | - |
Asset Writedown & Restructuring Costs | 25.3 | 304.28 | 307.38 | 193.89 | 69.37 |
Loss (Gain) From Sale of Investments | - | - | - | 2.54 | 8.8 |
Provision & Write-off of Bad Debts | 12.24 | -0.86 | 0.62 | 1.54 | - |
Other Operating Activities | -412.74 | 773.24 | 189.2 | 212.59 | 180.42 |
Change in Accounts Receivable | -29.83 | -4.47 | 2.33 | -10.34 | 6.17 |
Change in Inventory | 0.02 | 0.01 | 7.76 | 13.06 | 0.77 |
Change in Accounts Payable | 23.42 | 12.41 | -26.6 | 31.95 | -41.81 |
Change in Other Net Operating Assets | -9.64 | 0.91 | -1.83 | -4.56 | 10.12 |
Operating Cash Flow | 5.85 | -5.85 | -45.89 | -2.64 | -93.91 |
Operating Cash Flow Growth | - | - | - | - | - |
Capital Expenditures | -0.11 | -0.17 | -0.17 | -3.63 | -3.49 |
Sale of Property, Plant & Equipment | - | - | 0.03 | - | - |
Cash Acquisitions | - | -2.96 | - | - | - |
Divestitures | -10.02 | - | - | - | - |
Sale (Purchase) of Real Estate | - | - | - | -6.47 | -6.71 |
Other Investing Activities | -7.18 | -0.94 | -3.22 | 0.71 | 0.01 |
Investing Cash Flow | -17.3 | -4.07 | -3.36 | -9.39 | -10.19 |
Short-Term Debt Issued | 1.13 | 1.47 | 19.72 | 0.16 | 1.47 |
Long-Term Debt Issued | 15.15 | 31.78 | 41.35 | 292.31 | 601.12 |
Total Debt Issued | 16.27 | 33.25 | 61.07 | 292.47 | 602.59 |
Short-Term Debt Repaid | - | -3.38 | -0.2 | -0.11 | -3.79 |
Long-Term Debt Repaid | -9.72 | -6.53 | -10.78 | -185.26 | -523.94 |
Total Debt Repaid | -9.72 | -9.91 | -10.99 | -185.37 | -527.74 |
Net Debt Issued (Repaid) | 6.55 | 23.35 | 50.08 | 107.11 | 74.85 |
Other Financing Activities | -3.19 | -8.62 | -5.76 | -89.48 | -104.46 |
Financing Cash Flow | 3.36 | 14.72 | 44.32 | 17.63 | -29.61 |
Foreign Exchange Rate Adjustments | 1.68 | -0.43 | -8.9 | -4.5 | 11.7 |
Net Cash Flow | -6.41 | 4.38 | -13.83 | 1.1 | -122.02 |
Free Cash Flow | 5.74 | -6.02 | -46.06 | -6.27 | -97.4 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 6.08% | -6.32% | -36.35% | -4.57% | -83.49% |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.07 | -0.01 | -0.18 |
Levered Free Cash Flow | -33.65 | 31.71 | -42.17 | -14.73 | -198.22 |
Unlevered Free Cash Flow | -2.25 | 64.38 | 43.6 | 90.22 | -82.22 |
Cash Interest Paid | 3.31 | 9.09 | 5.83 | 89.77 | 105 |
Cash Income Tax Paid | 0.07 | 1.53 | 3.79 | 3.64 | 6.79 |
Change in Working Capital | -16.02 | 8.87 | -18.34 | 30.1 | -24.76 |