Man Sang International Limited (HKG:0938)

Man Sang International Cash Flow Statement

Financials in millions HKD. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	396.84	-592.21	-551.83	-482.92	-371.74
Depreciation & Amortization	5.22	23.03	27.09	39.6	43.99
Loss (Gain) From Sale of Assets	-	-	-	0.02	-
Asset Writedown & Restructuring Costs	25.3	304.28	307.38	193.89	69.37
Loss (Gain) From Sale of Investments	-	-	-	2.54	8.8
Provision & Write-off of Bad Debts	12.24	-0.86	0.62	1.54	-
Other Operating Activities	-412.74	773.24	189.2	212.59	180.42
Change in Accounts Receivable	-29.83	-4.47	2.33	-10.34	6.17
Change in Inventory	0.02	0.01	7.76	13.06	0.77
Change in Accounts Payable	23.42	12.41	-26.6	31.95	-41.81
Change in Other Net Operating Assets	-9.64	0.91	-1.83	-4.56	10.12
Operating Cash Flow	5.85	-5.85	-45.89	-2.64	-93.91
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-0.11	-0.17	-0.17	-3.63	-3.49
Sale of Property, Plant & Equipment	-	-	0.03	-	-
Cash Acquisitions	-	-2.96	-	-	-
Divestitures	-10.02	-	-	-	-
Sale (Purchase) of Real Estate	-	-	-	-6.47	-6.71
Other Investing Activities	-7.18	-0.94	-3.22	0.71	0.01
Investing Cash Flow	-17.3	-4.07	-3.36	-9.39	-10.19

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	1.13	1.47	19.72	0.16	1.47
Long-Term Debt Issued	15.15	31.78	41.35	292.31	601.12
Total Debt Issued	16.27	33.25	61.07	292.47	602.59
Short-Term Debt Repaid	-	-3.38	-0.2	-0.11	-3.79
Long-Term Debt Repaid	-9.72	-6.53	-10.78	-185.26	-523.94
Total Debt Repaid	-9.72	-9.91	-10.99	-185.37	-527.74
Net Debt Issued (Repaid)	6.55	23.35	50.08	107.11	74.85
Other Financing Activities	-3.19	-8.62	-5.76	-89.48	-104.46
Financing Cash Flow	3.36	14.72	44.32	17.63	-29.61

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	1.68	-0.43	-8.9	-4.5	11.7
Net Cash Flow	-6.41	4.38	-13.83	1.1	-122.02

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	5.74	-6.02	-46.06	-6.27	-97.4
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	6.08%	-6.32%	-36.35%	-4.57%	-83.49%
Free Cash Flow Per Share	0.01	-0.01	-0.07	-0.01	-0.18
Levered Free Cash Flow	-33.65	31.71	-42.17	-14.73	-198.22
Unlevered Free Cash Flow	-2.25	64.38	43.6	90.22	-82.22

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	3.31	9.09	5.83	89.77	105
Cash Income Tax Paid	0.07	1.53	3.79	3.64	6.79
Change in Working Capital	-16.02	8.87	-18.34	30.1	-24.76

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 17, 2026

Data Sources Report a data error