MOBI Development Co., Ltd. (HKG:0947)
Hong Kong · Delayed Price · Currency is HKD 0.1820
+0.0080 (4.60%)
Sep 4, 2026, 3:48 PM HKT
MOBI Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 398.05 | 394.54 | 515.15 | 640.85 | 687 | 661.39 | |
Revenue Growth | -17.10% | -23.41% | -19.61% | -6.72% | 3.87% | -25.23% |
Cost of Revenue | 354.39 | 354.77 | 448.22 | 544.54 | 580.16 | 644.58 |
Gross Profit | 43.66 | 39.77 | 66.93 | 96.31 | 106.84 | 16.81 |
Selling, General & Admin | 85.87 | 91.86 | 117.08 | 117.33 | 134.5 | 153.8 |
Research & Development | 49.8 | 51.97 | 65.04 | 62.51 | 86.3 | 121.18 |
Operating Expenses | 138.2 | 146.36 | 177.34 | 188.27 | 233.28 | 279.17 |
Operating Income | -94.53 | -106.59 | -110.41 | -91.96 | -126.44 | -262.36 |
Interest Expense | -4.41 | -3.79 | -4.59 | -3.28 | -4.97 | -7.69 |
Interest & Investment Income | 2.34 | 4 | 5.81 | 5.51 | 9.68 | 5.13 |
Earnings From Equity Investments | 1.01 | 0.89 | 0.02 | -0.04 | 0.55 | -0.48 |
Currency Exchange Gain (Loss) | -7.8 | -1.8 | 5.61 | 7.03 | 9.59 | -6.03 |
Other Non Operating Income (Expenses) | 23.56 | 25.07 | 22.73 | 29.54 | -58.63 | 21.78 |
EBT Excluding Unusual Items | -79.84 | -82.22 | -80.83 | -53.2 | -170.22 | -249.65 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.37 | -2.37 | -10.87 | 6.41 | -8.85 | 0.02 |
Asset Writedown | -9.99 | -9.99 | -9.65 | -7.65 | -45.16 | -60.92 |
Other Unusual Items | 0.64 | 0.64 | 1.13 | 1.63 | 2.14 | 2.51 |
Pretax Income | -91.54 | -93.92 | -100.22 | -52.81 | -222.08 | -308.04 |
Income Tax Expense | 0.02 | 0.02 | 20.31 | 6.39 | 7.68 | 21.66 |
Net Income | -91.55 | -93.94 | -120.53 | -59.2 | -229.76 | -329.7 |
Net Income to Common | -91.55 | -93.94 | -120.53 | -59.2 | -229.76 | -329.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 799 | 801 | 807 | 813 | 818 | 818 |
Shares Outstanding (Diluted) | 799 | 801 | 807 | 813 | 818 | 818 |
Shares Change | -0.69% | -0.78% | -0.68% | -0.69% | -0.01% | -0.14% |
EPS (Basic) | -0.11 | -0.12 | -0.15 | -0.07 | -0.28 | -0.40 |
EPS (Diluted) | -0.11 | -0.12 | -0.15 | -0.07 | -0.28 | -0.40 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -75.86 | -78.41 | -2.7 | 34.11 | -110.91 |
Free Cash Flow Per Share | - | -0.10 | -0.10 | -0.00 | 0.04 | -0.14 |
Gross Margin | 10.97% | 10.08% | 12.99% | 15.03% | 15.55% | 2.54% |
Operating Margin | -23.75% | -27.02% | -21.43% | -14.35% | -18.40% | -39.67% |
Profit Margin | -23.00% | -23.81% | -23.40% | -9.24% | -33.44% | -49.85% |
Free Cash Flow Margin | - | -19.23% | -15.22% | -0.42% | 4.97% | -16.77% |
EBITDA | -71.14 | -82.66 | -90.61 | -72.14 | -93.79 | -230.51 |
EBITDA Margin | -17.87% | -20.95% | -17.59% | -11.26% | -13.65% | -34.85% |
D&A For EBITDA | 23.39 | 23.93 | 19.79 | 19.82 | 32.65 | 31.85 |
EBIT | -94.53 | -106.59 | -110.41 | -91.96 | -126.44 | -262.36 |
EBIT Margin | -23.75% | -27.02% | -21.43% | -14.35% | -18.40% | -39.67% |