Xinyi Solar Holdings Limited (HKG:0968)
Hong Kong
· Delayed Price · Currency is HKD 2.550
-0.080 (-3.04%)
May 13, 2025, 4:08 PM HKT
Xinyi Solar Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21,921 | 24,164 | 18,172 | 13,087 | 10,370 | Upgrade
|
| Revenue Growth (YoY) | -9.28% | 32.97% | 38.85% | 26.20% | 27.54% | Upgrade
|
| Cost of Revenue | 18,448 | 17,698 | 12,725 | 7,350 | 4,827 | Upgrade
|
| Gross Profit | 3,473 | 6,466 | 5,448 | 5,737 | 5,544 | Upgrade
|
| Selling, General & Admin | 1,146 | 1,188 | 946.92 | 596.51 | 728.22 | Upgrade
|
| Other Operating Expenses | -217.72 | -282.27 | -201.58 | -228.4 | -160.5 | Upgrade
|
| Operating Expenses | 944.07 | 915.84 | 790.5 | 370.57 | 571.95 | Upgrade
|
| Operating Income | 2,529 | 5,550 | 4,657 | 5,367 | 4,972 | Upgrade
|
| Interest Expense | -432.11 | -348.7 | -175.49 | -114.68 | -160.79 | Upgrade
|
| Interest & Investment Income | 23.28 | 31.07 | 27.3 | 127.61 | 50.97 | Upgrade
|
| Earnings From Equity Investments | 17.41 | 25.53 | 27.25 | 30.99 | 29.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -213 | -156.15 | -17.14 | -6.9 | -16.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | 0.73 | -2.28 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,925 | 5,103 | 4,517 | 5,404 | 4,876 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.35 | 27.18 | 83.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -4.08 | -52.83 | -26.92 | Upgrade
|
| Asset Writedown | - | - | -13.51 | - | - | Upgrade
|
| Other Unusual Items | -13.43 | -28.01 | - | - | - | Upgrade
|
| Pretax Income | 1,935 | 5,105 | 4,583 | 5,351 | 4,849 | Upgrade
|
| Income Tax Expense | 526.23 | 797.17 | 738.8 | 804.25 | 619.12 | Upgrade
|
| Earnings From Continuing Operations | 1,409 | 4,308 | 3,844 | 4,547 | 4,230 | Upgrade
|
| Minority Interest in Earnings | -400.84 | -464.92 | -464.95 | -535.05 | -389.25 | Upgrade
|
| Net Income | 1,008 | 3,843 | 3,379 | 4,012 | 3,840 | Upgrade
|
| Net Income to Common | 1,008 | 3,843 | 3,379 | 4,012 | 3,840 | Upgrade
|
| Net Income Growth | -73.76% | 13.72% | -15.77% | 4.46% | 77.79% | Upgrade
|
| Shares Outstanding (Basic) | 8,944 | 8,902 | 8,894 | 8,849 | 8,233 | Upgrade
|
| Shares Outstanding (Diluted) | 8,944 | 8,904 | 8,911 | 8,863 | 8,245 | Upgrade
|
| Shares Change (YoY) | 0.45% | -0.08% | 0.54% | 7.50% | 3.26% | Upgrade
|
| EPS (Basic) | 0.11 | 0.43 | 0.38 | 0.45 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.43 | 0.38 | 0.45 | 0.47 | Upgrade
|
| EPS Growth | -73.89% | 13.81% | -16.22% | -2.83% | 72.15% | Upgrade
|
| Free Cash Flow | -3,367 | -3,390 | -354.98 | -791.11 | 871.55 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.38 | -0.04 | -0.09 | 0.11 | Upgrade
|
| Dividend Per Share | 0.094 | 0.204 | 0.177 | 0.220 | 0.215 | Upgrade
|
| Dividend Growth | -53.99% | 15.44% | -19.57% | 2.44% | 71.57% | Upgrade
|
| Gross Margin | 15.84% | 26.76% | 29.98% | 43.84% | 53.46% | Upgrade
|
| Operating Margin | 11.54% | 22.97% | 25.63% | 41.01% | 47.94% | Upgrade
|
| Profit Margin | 4.60% | 15.90% | 18.59% | 30.65% | 37.03% | Upgrade
|
| Free Cash Flow Margin | -15.36% | -14.03% | -1.95% | -6.04% | 8.40% | Upgrade
|
| EBITDA | 4,463 | 7,122 | 5,975 | 6,279 | 5,692 | Upgrade
|
| EBITDA Margin | 20.36% | 29.47% | 32.88% | 47.98% | 54.89% | Upgrade
|
| D&A For EBITDA | 1,934 | 1,571 | 1,318 | 912.3 | 720.68 | Upgrade
|
| EBIT | 2,529 | 5,550 | 4,657 | 5,367 | 4,972 | Upgrade
|
| EBIT Margin | 11.54% | 22.97% | 25.63% | 41.01% | 47.94% | Upgrade
|
| Effective Tax Rate | 27.19% | 15.62% | 16.12% | 15.03% | 12.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.