Xinyi Solar Holdings Limited (HKG:0968)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.120
-0.050 (-1.58%)
Mar 28, 2025, 4:08 PM HKT

Xinyi Solar Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
21,92126,62920,54416,06512,316
Upgrade
Revenue Growth (YoY)
-17.68%29.62%27.88%30.44%35.40%
Upgrade
Cost of Revenue
18,44819,53914,3869,0225,732
Upgrade
Gross Profit
3,4737,0906,1597,0436,584
Upgrade
Selling, General & Admin
1,1461,3101,070732.21864.83
Upgrade
Other Operating Expenses
-202.16-314.26-227.89-280.36-190.61
Upgrade
Operating Expenses
944.151,006893.67454.88679.25
Upgrade
Operating Income
2,5296,0835,2656,5885,904
Upgrade
Interest Expense
-432.11-383.76-198.39-140.77-190.95
Upgrade
Interest & Investment Income
23.2834.3230.87156.6560.53
Upgrade
Earnings From Equity Investments
17.4128.1130.8138.0435.62
Upgrade
Currency Exchange Gain (Loss)
-213-190.47-19.38-8.47-19.18
Upgrade
Other Non Operating Income (Expenses)
-0.8-2.58--
Upgrade
EBT Excluding Unusual Items
1,9255,5725,1066,6335,790
Upgrade
Gain (Loss) on Sale of Investments
14.3530.0294.7--
Upgrade
Gain (Loss) on Sale of Assets
-13.43-31.04-4.61-64.85-31.97
Upgrade
Asset Writedown
---15.28--
Upgrade
Pretax Income
1,9355,5715,1816,5685,758
Upgrade
Income Tax Expense
526.23870.89835.21987.21735.27
Upgrade
Earnings From Continuing Operations
1,4094,7014,3465,5815,023
Upgrade
Minority Interest in Earnings
-400.84-513.42-525.62-656.76-462.27
Upgrade
Net Income
1,0084,1873,8204,9244,561
Upgrade
Net Income to Common
1,0084,1873,8204,9244,561
Upgrade
Net Income Growth
-75.92%9.61%-22.42%7.97%88.74%
Upgrade
Shares Outstanding (Basic)
8,9448,9028,8948,8498,233
Upgrade
Shares Outstanding (Diluted)
8,9448,9048,9118,8638,245
Upgrade
Shares Change (YoY)
0.45%-0.08%0.54%7.50%3.26%
Upgrade
EPS (Basic)
0.110.470.430.560.55
Upgrade
EPS (Diluted)
0.110.470.430.560.55
Upgrade
EPS Growth
-76.04%9.70%-22.84%0.43%82.75%
Upgrade
Free Cash Flow
--3,812-401.31-971.081,035
Upgrade
Free Cash Flow Per Share
--0.43-0.04-0.110.13
Upgrade
Dividend Per Share
0.1000.2250.2000.2700.255
Upgrade
Dividend Growth
-55.56%12.50%-25.93%5.88%82.14%
Upgrade
Gross Margin
15.84%26.62%29.98%43.84%53.46%
Upgrade
Operating Margin
11.54%22.84%25.63%41.01%47.94%
Upgrade
Profit Margin
4.60%15.72%18.59%30.65%37.03%
Upgrade
Free Cash Flow Margin
--14.32%-1.95%-6.04%8.40%
Upgrade
EBITDA
4,2637,8186,7557,7086,760
Upgrade
EBITDA Margin
19.45%29.36%32.88%47.98%54.89%
Upgrade
D&A For EBITDA
1,7341,7341,4901,120855.87
Upgrade
EBIT
2,5296,0835,2656,5885,904
Upgrade
EBIT Margin
11.54%22.84%25.63%41.01%47.94%
Upgrade
Effective Tax Rate
27.19%15.63%16.12%15.03%12.77%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.