New Sparkle Roll International Group Limited (HKG:0970)
0.4400
0.00 (0.00%)
At close: Feb 13, 2026
HKG:0970 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,210 | 2,068 | 3,265 | 3,998 | 4,324 | 4,526 | |
Revenue Growth (YoY) | -14.26% | -36.67% | -18.33% | -7.56% | -4.45% | 31.43% |
Cost of Revenue | 2,091 | 1,927 | 2,958 | 3,420 | 3,468 | 3,834 |
Gross Profit | 118.53 | 140.96 | 306.35 | 578.13 | 856.43 | 691.75 |
Selling, General & Admin | 191.93 | 248.79 | 432.45 | 482.7 | 586.18 | 543.91 |
Other Operating Expenses | -17.64 | -10.85 | -32.25 | -31.12 | -44.89 | -49.76 |
Operating Expenses | 176.59 | 240.24 | 400.2 | 457.44 | 541.29 | 494.15 |
Operating Income | -58.06 | -99.28 | -93.85 | 120.69 | 315.15 | 197.6 |
Interest Expense | -52.42 | -65.23 | -81.39 | -96.27 | -72.65 | -64.49 |
Interest & Investment Income | 0.42 | 0.66 | 0.93 | 1.56 | 3.78 | 2.27 |
EBT Excluding Unusual Items | -110.12 | -163.86 | -174.31 | 25.98 | 246.27 | 135.39 |
Impairment of Goodwill | - | -29.32 | -207.64 | -4.45 | -65.9 | -26.14 |
Gain (Loss) on Sale of Investments | -23.4 | -37.52 | -5.23 | -9 | -3.65 | -1 |
Gain (Loss) on Sale of Assets | 2.76 | 2.06 | 6.52 | 4.32 | 9.01 | -18.03 |
Asset Writedown | -71.2 | -503.17 | -229.65 | -54.47 | -123.37 | -72.76 |
Other Unusual Items | - | - | -21.54 | -22.23 | -52.74 | 14.67 |
Pretax Income | -201.97 | -731.8 | -631.86 | -59.85 | 9.62 | 32.12 |
Income Tax Expense | -1.23 | -14.48 | -19.57 | -6.23 | -21.9 | -5.65 |
Earnings From Continuing Operations | -200.73 | -717.32 | -612.29 | -53.62 | 31.51 | 37.78 |
Minority Interest in Earnings | -1.43 | -0.86 | -1.14 | 0.5 | 2.54 | -0.25 |
Net Income | -202.17 | -718.18 | -613.42 | -53.13 | 34.05 | 37.53 |
Net Income to Common | -202.17 | -718.18 | -613.42 | -53.13 | 34.05 | 37.53 |
Net Income Growth | - | - | - | - | -9.26% | 23.92% |
Shares Outstanding (Basic) | 580 | 526 | 380 | 342 | 342 | 318 |
Shares Outstanding (Diluted) | 580 | 526 | 380 | 342 | 344 | 318 |
Shares Change (YoY) | 36.71% | 38.43% | 11.10% | -0.73% | 8.30% | 2.31% |
EPS (Basic) | -0.35 | -1.37 | -1.61 | -0.16 | 0.10 | 0.12 |
EPS (Diluted) | -0.35 | -1.37 | -1.61 | -0.16 | 0.10 | 0.12 |
EPS Growth | - | - | - | - | -15.70% | 23.03% |
Free Cash Flow | 474.64 | 232.18 | 198.46 | 234.42 | -351.73 | 659.88 |
Free Cash Flow Per Share | 0.82 | 0.44 | 0.52 | 0.69 | -1.02 | 2.08 |
Gross Margin | 5.36% | 6.82% | 9.38% | 14.46% | 19.80% | 15.29% |
Operating Margin | -2.63% | -4.80% | -2.88% | 3.02% | 7.29% | 4.37% |
Profit Margin | -9.15% | -34.74% | -18.79% | -1.33% | 0.79% | 0.83% |
Free Cash Flow Margin | 21.48% | 11.23% | 6.08% | 5.86% | -8.13% | 14.58% |
EBITDA | -51.72 | -83.38 | -62.79 | 155.74 | 359.14 | 246.04 |
EBITDA Margin | -2.34% | -4.03% | -1.92% | 3.90% | 8.30% | 5.44% |
D&A For EBITDA | 6.35 | 15.9 | 31.06 | 35.05 | 44 | 48.43 |
EBIT | -58.06 | -99.28 | -93.85 | 120.69 | 315.15 | 197.6 |
EBIT Margin | -2.63% | -4.80% | -2.88% | 3.02% | 7.29% | 4.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.