Mongolian Mining Corporation (HKG:0975)

Mongolian Mining Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	118.4	6.1	242.01	239.69	59.18	-55.24
Depreciation & Amortization	139.12	126.97	127.76	95.07	62.93	49.83
Other Amortization	-	-	0.37	0.37	0.37	0.37
Loss (Gain) From Sale of Assets	1.23	1.23	0.86	1.64	-0.01	-0.03
Loss (Gain) on Equity Investments	-2.08	-2.08	-0.96	-1	-0.27	0.2
Stock-Based Compensation	1.07	1.07	1.89	2.16	-	0.03
Other Operating Activities	-13.69	23.84	58.38	148.32	10.9	41.93
Change in Accounts Receivable	2.78	2.78	47.26	-53	7.36	-5.17
Change in Inventory	-8.09	-8.09	-49.39	3.84	56.87	-53.4
Change in Accounts Payable	82.44	82.44	-180.6	15.86	40.35	148.68
Change in Other Net Operating Assets	-	-	-24.1	28.94	-3.9	-42.29
Operating Cash Flow	321.19	234.26	223.49	481.88	233.78	84.91
Operating Cash Flow Growth	104.41%	4.82%	-53.62%	106.13%	175.32%	-21.88%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-244.05	-228.15	-188.96	-133.8	-80.38	-48.13
Sale of Property, Plant & Equipment	-	-	-	0.01	0.01	0.04
Cash Acquisitions	-8.27	-8.27	6.03	-40	-	-5.56
Sale (Purchase) of Intangibles	-0.09	-0.09	-	-0.01	-0.72	-2.33
Investment in Securities	-5	-5	-	-	-6.95	-0.79
Other Investing Activities	47.35	3.86	5.02	1.5	0.12	0
Investing Cash Flow	-210.05	-237.64	-177.91	-172.3	-87.92	-56.76

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	373.53	20	44.22	-	-
Long-Term Debt Repaid	-	-241.07	-1.1	-210.48	-54.71	-0.14
Net Debt Issued (Repaid)	132.45	132.45	18.9	-166.26	-54.71	-0.14
Issuance of Common Stock	3.77	3.77	2.75	-	3.33	-
Repurchase of Common Stock	-18.3	-18.3	-142.53	-	-9.99	-
Common Dividends Paid	-	-	-21.35	-	-	-
Other Financing Activities	-163.33	-35.72	61.8	-31.32	-42.5	-41.52
Financing Cash Flow	-45.41	82.2	-80.43	-197.58	-103.87	-41.66

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	8.98	4.61	-0.43	-0.89	-3.23	0.55
Net Cash Flow	74.7	83.43	-35.28	111.1	38.76	-12.97

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	77.14	6.11	34.54	348.08	153.4	36.78
Free Cash Flow Growth	-	-82.30%	-90.08%	126.91%	317.06%	-8.66%
Free Cash Flow Margin	7.26%	0.74%	3.32%	33.64%	28.08%	19.98%
Free Cash Flow Per Share	0.07	0.01	0.03	0.33	0.15	0.04
Levered Free Cash Flow	-6.49	-48.9	38.99	239.22	73.14	49.87
Unlevered Free Cash Flow	20.13	-23.3	60.75	261.71	102.57	78.77

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	35.72	35.72	27.56	31.32	42.5	41.52
Cash Income Tax Paid	45.91	45.91	65.56	22.74	0.69	0.97
Change in Working Capital	77.13	77.13	-206.82	-4.36	100.68	47.82

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 31, 2026

Data Sources Report a data error