China Merchants Land Limited (HKG:0978)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2410
-0.0020 (-0.82%)
Jul 31, 2026, 4:08 PM HKT

China Merchants Land Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,25126,25120,66128,80129,87125,921
Revenue Growth
29.21%27.05%-28.26%-3.58%15.24%36.74%
Gross Profit
1,6591,659985.423,8714,0044,792
Operating Income
443.04443.04-280.392,6402,9113,691
Net Income
-2,201-2,201-1,851133.41329.66560.57
Earnings Per Share
-0.45-0.45-0.380.030.070.11
EPS Growth
----59.53%-41.19%-20.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management Segment
12.8812.8817.4214.9730.4618.93
Properties Segment
26,23826,23820,64428,78629,84125,902
Total
26,25126,25120,66128,80129,87125,921

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,12111,12112,73410,28312,34414,423
Total Debt
31,68831,68836,36037,08936,49447,942
Net Cash (Debt)
-20,567-20,567-23,625-26,806-24,151-33,519
Net Cash Growth
------
Net Cash Per Share
-4.19-4.19-4.82-5.46-4.92-6.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,067-1,0676,548-551.795,149-6,113
Capital Expenditures
-2.26-2.26-1.42-14.77-27.75-12.52
Free Cash Flow
-1,069-1,0696,546-566.565,121-6,126
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.32%6.32%4.77%13.44%13.40%18.49%
Operating Margin
1.69%1.69%-1.36%9.16%9.74%14.24%
Pretax Margin
-1.69%-1.69%-5.64%9.34%9.98%13.62%
Profit Margin
-8.38%-8.38%-8.96%0.46%1.10%2.16%
FCF Margin
-4.07%-4.07%31.68%-1.97%17.14%-23.63%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0110.0270.049
Dividend Per Share Growth
-58.95%-45.71%-17.07%
Dividend Yield
4.24%6.10%9.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---9.857.245.28
Forward PE
-6.046.046.046.046.04
P/FCF Ratio
--0.19-0.47-
PS Ratio
0.040.050.060.050.080.11