Theme International Holdings Limited (HKG:0990)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8000
+0.0200 (2.56%)
Jul 4, 2025, 4:08 PM HKT

HKG:0990 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
40,02254,52638,05134,02215,876
Upgrade
Other Revenue
892.22850.591,040622.63-
Upgrade
40,91455,37739,09134,64515,876
Upgrade
Revenue Growth (YoY)
-26.12%41.66%12.83%118.22%40.11%
Upgrade
Cost of Revenue
39,88153,59637,01133,17615,249
Upgrade
Gross Profit
1,0301,7802,0801,469627.16
Upgrade
Selling, General & Admin
486.56464.29450.23227.27121.83
Upgrade
Other Operating Expenses
-23.56-34.136.93-6.07-2.17
Upgrade
Operating Expenses
463430.16457.16221.19119.66
Upgrade
Operating Income
566.751,3501,6221,248507.5
Upgrade
Interest Expense
-17.55-27.81-40.84-5.18-19.11
Upgrade
Interest & Investment Income
99.48103.7828.314.0815.7
Upgrade
Earnings From Equity Investments
45.7236.5193.8419.05-
Upgrade
Currency Exchange Gain (Loss)
-93.03-56.68-8.1323.2228.18
Upgrade
EBT Excluding Unusual Items
601.381,4061,6961,289532.27
Upgrade
Gain (Loss) on Sale of Investments
1.82117.0648.44--
Upgrade
Asset Writedown
-0.01-0.67-4.99--
Upgrade
Legal Settlements
-167.46----
Upgrade
Other Unusual Items
---5.9-
Upgrade
Pretax Income
435.721,5221,7391,295532.27
Upgrade
Income Tax Expense
63.8140.08169.9192.0831.93
Upgrade
Earnings From Continuing Operations
371.921,3821,5691,203500.34
Upgrade
Minority Interest in Earnings
-75.68-181.13-362.35-204.65-54.36
Upgrade
Net Income
296.241,2011,207997.97445.98
Upgrade
Net Income to Common
296.241,2011,207997.97445.98
Upgrade
Net Income Growth
-75.33%-0.49%20.93%123.77%206.00%
Upgrade
Shares Outstanding (Basic)
13,47113,47113,47112,94911,841
Upgrade
Shares Outstanding (Diluted)
13,47113,47113,47112,94911,841
Upgrade
Shares Change (YoY)
--4.04%9.35%16.45%
Upgrade
EPS (Basic)
0.020.090.090.080.04
Upgrade
EPS (Diluted)
0.020.090.090.080.04
Upgrade
EPS Growth
-75.32%-0.54%16.24%104.63%163.37%
Upgrade
Free Cash Flow
4,3773,0576,6174,7266,177
Upgrade
Free Cash Flow Per Share
0.330.230.490.360.52
Upgrade
Dividend Per Share
-0.020---
Upgrade
Gross Margin
2.52%3.21%5.32%4.24%3.95%
Upgrade
Operating Margin
1.39%2.44%4.15%3.60%3.20%
Upgrade
Profit Margin
0.72%2.17%3.09%2.88%2.81%
Upgrade
Free Cash Flow Margin
10.70%5.52%16.93%13.64%38.91%
Upgrade
EBITDA
585.531,3681,6441,256512.57
Upgrade
EBITDA Margin
1.43%2.47%4.21%3.63%3.23%
Upgrade
D&A For EBITDA
18.7717.8721.998.55.07
Upgrade
EBIT
566.751,3501,6221,248507.5
Upgrade
EBIT Margin
1.39%2.44%4.15%3.60%3.20%
Upgrade
Effective Tax Rate
14.64%9.20%9.77%7.11%6.00%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.