Deep Source Holdings Limited (HKG:0990)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5200
+0.0100 (1.96%)
Jul 31, 2026, 4:08 PM HKT

Deep Source Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,35221,35240,91455,37739,09134,645
Revenue Growth
-12.72%-47.81%-26.12%41.66%12.83%118.22%
Gross Profit
809.38809.381,0301,7802,0801,469
Operating Income
701.78701.78566.751,3501,6221,248
Net Income
719.66719.66296.241,2011,207997.97
Earnings Per Share
0.050.050.020.090.090.08
EPS Growth
115.67%135.56%-75.32%-0.54%16.24%104.63%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution, Trading and Processing
20,50520,50540,02254,52638,05134,022
Financial Services
847.54847.54892.22850.591,040622.63
Total
21,35221,35240,91455,37739,09134,645

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,2038,2036,4775,8634,1441,954
Total Debt
572.27572.27152.9527.98191.6848.1
Net Cash (Debt)
7,6317,6316,3245,8353,9521,906
Net Cash Growth
5.36%20.67%8.38%47.63%107.35%154.10%
Net Cash Per Share
0.550.550.470.430.290.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5631,5634,3893,0716,6464,858
Capital Expenditures
-6.75-6.75-11.88-14.28-29.46-131.41
Free Cash Flow
1,5561,5564,3773,0576,6174,726
Free Cash Flow Growth
-34.89%-64.44%43.17%-53.80%40.00%-23.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.79%3.79%2.52%3.21%5.32%4.24%
Operating Margin
3.29%3.29%1.39%2.44%4.15%3.60%
Pretax Margin
4.34%4.34%1.06%2.75%4.45%3.74%
Profit Margin
3.37%3.37%0.72%2.17%3.09%2.88%
FCF Margin
7.29%7.29%10.70%5.52%16.93%13.64%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.020
Dividend Per Share Growth
-
Dividend Yield
4.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0413.9018.195.388.8211.74
P/FCF Ratio
4.956.431.232.121.612.48
PS Ratio
0.360.470.130.120.270.34