Matrix Holdings Limited (HKG:1005)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
-0.0350 (-8.33%)
Aug 26, 2026, 3:48 PM HKT

Matrix Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
550.43483.22456.86714.49986.091,083
Revenue Growth
13.91%5.77%-36.06%-27.54%-8.92%20.14%
Gross Profit
159.57131.02152.37308.68406.64441.98
Operating Income
-105.57-149.98-184-29.6227.282.51
Net Income
-146.46-163.6-298.57-102.66.2355.09
Earnings Per Share
-0.19-0.22-0.40-0.140.010.07
EPS Growth
-----89.02%628.53%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
The United States of America
364.47304.6282.35483.59
Europe
90.3682.2473.788.38
Canada
51.852.6142.0366.3
Australia and New Zealand
26.7930.1529.3236.05
South America
4.423.7710.713.41
Mexico
5.945.687.9611.35
Other Countries
6.654.1810.8115.4
Total
550.43483.22456.86714.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.6954.2757.73181.2258.96164.08
Total Debt
194.74199.1880.4449.667.5893.78
Net Cash (Debt)
-173.05-144.91-22.71131.6191.3870.3
Net Cash Growth
----31.24%172.24%18.65%
Net Cash Per Share
-0.23-0.19-0.030.170.250.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--60.39-60.7632.22229.17207.75
Capital Expenditures
--16.69-25.02-18.05-32.27-32.7
Free Cash Flow
--77.07-85.7814.17196.9175.05
Free Cash Flow Growth
----92.80%12.48%120.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.99%27.11%33.35%43.20%41.24%40.82%
Operating Margin
-19.18%-31.04%-40.27%-4.15%2.76%7.62%
Pretax Margin
-26.44%-33.56%-60.40%-13.80%1.90%6.55%
Profit Margin
-26.61%-33.86%-65.35%-14.36%0.63%5.09%
FCF Margin
--15.95%-18.78%1.98%19.97%16.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0100.0250.0500.1200.080
Dividend Per Share Growth
0%-60.00%-50.00%-58.33%50.00%45.45%
Dividend Yield
2.60%2.08%3.57%5.53%4.59%3.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----364.2635.69
P/FCF Ratio
---53.3611.5211.23
PS Ratio
0.530.751.211.062.301.82