International Entertainment Corporation (HKG:1009)

HKG:1009 Income Statement

Financials in millions HKD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Rental Revenue	757.46	566.16	229.79	207.22	85.53	64.9
Other Revenue	-188.27	-175.05	-21.88	-1.06	-6.45	-0.79
Total Revenue	569.18	391.11	207.9	206.16	79.08	64.11
Revenue Growth (YoY	97.40%	88.12%	0.84%	160.70%	23.35%	-70.97%
Property Expenses	137.89	112.18	79.56	70.59	63.57	60.38
Selling, General & Administrative	501.05	401.04	208.86	97.16	77.32	78.83
Total Operating Expenses	638.94	513.23	288.42	167.75	140.9	139.21
Operating Income	-69.76	-122.11	-80.52	38.41	-61.82	-75.1
Interest Expense	-90.28	-91.82	-70.63	-26.47	-29.51	-29.35
Interest & Investment Income	29.66	32.02	15.55	10.21	4.04	4.35
Currency Exchange Gain (Loss)	27.48	27.29	-15.51	1.65	-17.97	0.36
Other Non-Operating Income	16.16	15.38	3.73	-2.53	3.78	15.56
EBT Excluding Unusual Items	-86.74	-139.25	-147.38	21.27	-101.48	-84.18
Gain (Loss) on Sale of Investments	-0.4	-0.53	-0.72	-3.13	-40.95	-46.55
Gain (Loss) on Sale of Assets	-	-	-	-	-	-3.55
Asset Writedown	-151.68	-133.18	-14.15	2.96	-120.73	-140.46
Other Unusual Items	-	-	-	-	-	1.95
Pretax Income	-238.82	-272.97	-162.25	21.1	-263.16	-272.79
Income Tax Expense	34.11	9.18	-30.28	2.82	-6.77	-30.75
Earnings From Continuing Operations	-272.93	-282.15	-131.96	18.28	-256.39	-242.04
Net Income to Company	-272.93	-282.15	-131.96	18.28	-256.39	-242.04
Net Income	-272.93	-282.15	-131.96	18.28	-256.39	-242.04
Net Income to Common	-272.93	-282.15	-131.96	18.28	-256.39	-242.04
Basic Shares Outstanding	1,369	1,369	1,369	1,369	1,369	1,369
Diluted Shares Outstanding	1,369	1,369	1,369	1,369	1,369	1,369
EPS (Basic)	-0.20	-0.21	-0.10	0.01	-0.19	-0.18
EPS (Diluted)	-0.20	-0.21	-0.10	0.01	-0.19	-0.18
Operating Margin	-12.26%	-31.22%	-38.73%	18.63%	-78.17%	-117.14%
Profit Margin	-47.95%	-72.14%	-63.47%	8.87%	-324.22%	-377.53%
EBITDA	21.19	-31.15	-40.62	74.64	-16.78	-26.64
EBITDA Margin	3.72%	-7.96%	-19.54%	36.20%	-21.22%	-41.55%
D&A For Ebitda	90.95	90.97	39.9	36.23	45.04	48.46
EBIT	-69.76	-122.11	-80.52	38.41	-61.82	-75.1
EBIT Margin	-12.26%	-31.22%	-38.73%	18.63%	-78.17%	-117.14%
Effective Tax Rate	-	-	-	13.36%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.