Feiyu Technology International Company Ltd. (HKG:1022)
Hong Kong · Delayed Price · Currency is HKD 0.6100
-0.0200 (-3.17%)
Aug 29, 2025, 4:08 PM HKT
HKG:1022 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 626.35 | 276.75 | 226.19 | 191.52 | 104.79 | 117 | Upgrade | |
Revenue Growth (YoY) | 184.65% | 22.35% | 18.10% | 82.77% | -10.44% | 3.68% | Upgrade |
Cost of Revenue | 46.42 | 39.56 | 31.72 | 37.32 | 34.86 | 34.59 | Upgrade |
Gross Profit | 579.93 | 237.19 | 194.47 | 154.2 | 69.93 | 82.42 | Upgrade |
Selling, General & Admin | 491.29 | 210.89 | 92.07 | 104.83 | 64.01 | 61.59 | Upgrade |
Research & Development | 73.55 | 68.27 | 64.09 | 76.85 | 83.6 | 56.77 | Upgrade |
Operating Expenses | 564.84 | 279.15 | 156.16 | 181.68 | 147.61 | 118.36 | Upgrade |
Operating Income | 15.09 | -41.96 | 38.31 | -27.48 | -77.68 | -35.94 | Upgrade |
Interest Expense | -3.77 | -4.13 | -3.69 | -3.97 | -3.53 | -1.71 | Upgrade |
Interest & Investment Income | 4.84 | 5.47 | 3.15 | 3.18 | 4.02 | 3.28 | Upgrade |
Earnings From Equity Investments | -1.16 | 1.45 | -0.4 | 0.76 | 1.01 | -0.37 | Upgrade |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.04 | 0.37 | -0.81 | -1.41 | Upgrade |
Other Non Operating Income (Expenses) | -0.15 | -4.85 | 10.74 | 1.4 | 1.72 | 7.49 | Upgrade |
EBT Excluding Unusual Items | 14.8 | -44.08 | 48.14 | -25.74 | -75.28 | -28.65 | Upgrade |
Impairment of Goodwill | - | - | - | - | -8.69 | - | Upgrade |
Gain (Loss) on Sale of Investments | 1.69 | 1.22 | 7.22 | 1.48 | 7.64 | 11.75 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.21 | 0.5 | 0.1 | 0.01 | Upgrade |
Asset Writedown | -1.66 | -1.66 | -3.01 | 0.64 | 2.67 | - | Upgrade |
Pretax Income | 14.87 | -44.47 | 52.56 | -23.13 | -73.57 | -16.9 | Upgrade |
Income Tax Expense | 2.51 | 1.67 | 0.38 | 1.23 | 2.99 | 1.22 | Upgrade |
Earnings From Continuing Operations | 12.36 | -46.15 | 52.18 | -24.36 | -76.56 | -18.12 | Upgrade |
Minority Interest in Earnings | 2.35 | 1.75 | -0.17 | -5.28 | -1.54 | -3.34 | Upgrade |
Net Income | 14.71 | -44.39 | 52.01 | -29.64 | -78.1 | -21.46 | Upgrade |
Net Income to Common | 14.71 | -44.39 | 52.01 | -29.64 | -78.1 | -21.46 | Upgrade |
Net Income Growth | 44.73% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,749 | 1,749 | 1,733 | 1,719 | 1,659 | 1,547 | Upgrade |
Shares Outstanding (Diluted) | 1,749 | 1,749 | 1,734 | 1,719 | 1,659 | 1,547 | Upgrade |
Shares Change (YoY) | 0.70% | 0.88% | 0.89% | 3.57% | 7.27% | - | Upgrade |
EPS (Basic) | 0.01 | -0.03 | 0.03 | -0.02 | -0.05 | -0.01 | Upgrade |
EPS (Diluted) | 0.00 | -0.03 | 0.03 | -0.02 | -0.05 | -0.01 | Upgrade |
EPS Growth | -84.52% | - | - | - | - | - | Upgrade |
Free Cash Flow | - | -12.18 | 33.18 | -19.58 | -81.32 | -64.14 | Upgrade |
Free Cash Flow Per Share | - | -0.01 | 0.02 | -0.01 | -0.05 | -0.04 | Upgrade |
Gross Margin | 92.59% | 85.71% | 85.97% | 80.52% | 66.73% | 70.44% | Upgrade |
Operating Margin | 2.41% | -15.16% | 16.93% | -14.35% | -74.13% | -30.71% | Upgrade |
Profit Margin | 2.35% | -16.04% | 22.99% | -15.47% | -74.53% | -18.34% | Upgrade |
Free Cash Flow Margin | - | -4.40% | 14.67% | -10.22% | -77.61% | -54.82% | Upgrade |
EBITDA | 17.26 | -39.58 | 42.37 | -23.95 | -72.59 | -32.97 | Upgrade |
EBITDA Margin | 2.76% | -14.30% | 18.73% | -12.50% | -69.28% | -28.18% | Upgrade |
D&A For EBITDA | 2.17 | 2.37 | 4.06 | 3.53 | 5.09 | 2.96 | Upgrade |
EBIT | 15.09 | -41.96 | 38.31 | -27.48 | -77.68 | -35.94 | Upgrade |
EBIT Margin | 2.41% | -15.16% | 16.93% | -14.35% | -74.13% | -30.71% | Upgrade |
Effective Tax Rate | 16.87% | - | 0.72% | - | - | - | Upgrade |
Advertising Expenses | - | 112.07 | 9.67 | 15.46 | 5.18 | 14.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.