Feiyu Technology International Company Ltd. (HKG:1022)
Hong Kong
· Delayed Price · Currency is HKD 0.1980
+0.0030 (1.54%)
Apr 24, 2025, 3:20 PM HKT
HKG:1022 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 276.75 | 226.19 | 191.52 | 104.79 | 117 | Upgrade
|
| Revenue Growth (YoY) | 22.35% | 18.10% | 82.77% | -10.44% | 3.68% | Upgrade
|
| Cost of Revenue | 39.56 | 31.72 | 37.32 | 34.86 | 34.59 | Upgrade
|
| Gross Profit | 237.19 | 194.47 | 154.2 | 69.93 | 82.42 | Upgrade
|
| Selling, General & Admin | 210.89 | 92.07 | 104.83 | 64.01 | 61.59 | Upgrade
|
| Research & Development | 68.27 | 64.09 | 76.85 | 83.6 | 56.77 | Upgrade
|
| Operating Expenses | 279.15 | 156.16 | 181.68 | 147.61 | 118.36 | Upgrade
|
| Operating Income | -41.96 | 38.31 | -27.48 | -77.68 | -35.94 | Upgrade
|
| Interest Expense | -4.13 | -3.69 | -3.97 | -3.53 | -1.71 | Upgrade
|
| Interest & Investment Income | 5.47 | 3.15 | 3.18 | 4.02 | 3.28 | Upgrade
|
| Earnings From Equity Investments | 1.45 | -0.4 | 0.76 | 1.01 | -0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.04 | 0.37 | -0.81 | -1.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.54 | 10.74 | 1.4 | 1.72 | 7.49 | Upgrade
|
| EBT Excluding Unusual Items | -33.63 | 48.14 | -25.74 | -75.28 | -28.65 | Upgrade
|
| Impairment of Goodwill | - | - | - | -8.69 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.88 | 7.22 | 1.48 | 7.64 | 11.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.21 | 0.5 | 0.1 | 0.01 | Upgrade
|
| Asset Writedown | - | -3.01 | 0.64 | 2.67 | - | Upgrade
|
| Pretax Income | -44.47 | 52.56 | -23.13 | -73.57 | -16.9 | Upgrade
|
| Income Tax Expense | 1.67 | 0.38 | 1.23 | 2.99 | 1.22 | Upgrade
|
| Earnings From Continuing Operations | -46.15 | 52.18 | -24.36 | -76.56 | -18.12 | Upgrade
|
| Minority Interest in Earnings | 1.75 | -0.17 | -5.28 | -1.54 | -3.34 | Upgrade
|
| Net Income | -44.39 | 52.01 | -29.64 | -78.1 | -21.46 | Upgrade
|
| Net Income to Common | -44.39 | 52.01 | -29.64 | -78.1 | -21.46 | Upgrade
|
| Shares Outstanding (Basic) | 1,749 | 1,733 | 1,719 | 1,659 | 1,547 | Upgrade
|
| Shares Outstanding (Diluted) | 1,749 | 1,734 | 1,719 | 1,659 | 1,547 | Upgrade
|
| Shares Change (YoY) | 0.88% | 0.89% | 3.57% | 7.27% | - | Upgrade
|
| EPS (Basic) | -0.03 | 0.03 | -0.02 | -0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.03 | -0.02 | -0.05 | -0.01 | Upgrade
|
| Free Cash Flow | - | 33.18 | -19.58 | -81.32 | -64.14 | Upgrade
|
| Free Cash Flow Per Share | - | 0.02 | -0.01 | -0.05 | -0.04 | Upgrade
|
| Gross Margin | 85.71% | 85.97% | 80.52% | 66.73% | 70.44% | Upgrade
|
| Operating Margin | -15.16% | 16.93% | -14.35% | -74.13% | -30.71% | Upgrade
|
| Profit Margin | -16.04% | 22.99% | -15.47% | -74.53% | -18.34% | Upgrade
|
| Free Cash Flow Margin | - | 14.67% | -10.22% | -77.61% | -54.82% | Upgrade
|
| EBITDA | -37.9 | 42.37 | -23.95 | -72.59 | -32.97 | Upgrade
|
| EBITDA Margin | -13.69% | 18.73% | -12.50% | -69.28% | -28.18% | Upgrade
|
| D&A For EBITDA | 4.06 | 4.06 | 3.53 | 5.09 | 2.96 | Upgrade
|
| EBIT | -41.96 | 38.31 | -27.48 | -77.68 | -35.94 | Upgrade
|
| EBIT Margin | -15.16% | 16.93% | -14.35% | -74.13% | -30.71% | Upgrade
|
| Effective Tax Rate | - | 0.72% | - | - | - | Upgrade
|
| Advertising Expenses | 112.07 | 9.67 | 15.46 | 5.18 | 14.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.