Sitoy Group Holdings Limited (HKG:1023)
0.4000
0.00 (0.00%)
Sep 30, 2026, 11:27 AM HKT
Sitoy Group Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,487 | 1,584 | 1,606 | 1,828 | 1,846 | |
Revenue Growth | -6.14% | -1.38% | -12.11% | -0.98% | 40.43% |
Cost of Revenue | 1,069 | 1,068 | 1,034 | 1,222 | 1,312 |
Gross Profit | 417.7 | 516.06 | 572.28 | 605.72 | 533.98 |
Selling, General & Admin | 427.44 | 502.22 | 444.85 | 388.73 | 373.77 |
Other Operating Expenses | 123.55 | 2.68 | 0.76 | 5.72 | 0.76 |
Operating Expenses | 550.99 | 505.74 | 445.17 | 394.54 | 380.64 |
Operating Income | -133.29 | 10.33 | 127.11 | 211.18 | 153.34 |
Interest Expense | -0.65 | -1.32 | -2.08 | -3.06 | -5.54 |
Interest & Investment Income | - | 6.86 | 10.42 | 7.86 | 7.15 |
Currency Exchange Gain (Loss) | - | 5.37 | -2.39 | 40.4 | 15.6 |
Other Non Operating Income (Expenses) | 9.76 | 5.09 | 7.84 | 9.58 | 14.85 |
EBT Excluding Unusual Items | -124.18 | 26.34 | 140.9 | 265.96 | 185.39 |
Gain (Loss) on Sale of Assets | - | -0.63 | -2.26 | - | -0.5 |
Asset Writedown | - | -111.01 | -10.47 | -7.3 | -0.2 |
Other Unusual Items | - | -83.57 | - | - | - |
Pretax Income | -124.18 | -168.87 | 128.17 | 258.66 | 184.7 |
Income Tax Expense | -1.35 | 9.2 | 26.28 | 55.86 | 34.31 |
Earnings From Continuing Operations | -122.83 | -178.07 | 101.89 | 202.8 | 150.39 |
Earnings From Discontinued Operations | - | - | - | - | -38.86 |
Net Income to Company | -122.83 | -178.07 | 101.89 | 202.8 | 111.53 |
Minority Interest in Earnings | - | - | - | - | 0.12 |
Net Income | -122.83 | -178.07 | 101.89 | 202.8 | 111.65 |
Net Income to Common | -122.83 | -178.07 | 101.89 | 202.8 | 111.65 |
Net Income Growth | - | - | -49.76% | 81.64% | - |
Shares Outstanding (Basic) | 966 | 963 | 963 | 964 | 963 |
Shares Outstanding (Diluted) | 966 | 963 | 975 | 964 | 965 |
Shares Change | 0.31% | -1.27% | 1.19% | -0.20% | 0.30% |
EPS (Basic) | -0.13 | -0.18 | 0.11 | 0.21 | 0.12 |
EPS (Diluted) | -0.13 | -0.18 | 0.10 | 0.21 | 0.12 |
EPS Growth | - | - | -50.35% | 82.07% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 51.42 | 173.74 | 269.18 | -42.96 |
Free Cash Flow Per Share | - | 0.05 | 0.18 | 0.28 | -0.04 |
Dividend Per Share | - | 0.020 | 0.060 | 0.110 | 0.060 |
Dividend Growth | - | -66.67% | -45.45% | 83.33% | 200.00% |
Gross Margin | 28.09% | 32.57% | 35.62% | 33.14% | 28.93% |
Operating Margin | -8.96% | 0.65% | 7.91% | 11.55% | 8.31% |
Profit Margin | -8.26% | -11.24% | 6.34% | 11.09% | 6.05% |
Free Cash Flow Margin | - | 3.25% | 10.81% | 14.73% | -2.33% |
EBITDA | -102.65 | 40.96 | 155.53 | 243.68 | 191.29 |
EBITDA Margin | -6.90% | 2.59% | 9.68% | 13.33% | 10.36% |
D&A For EBITDA | 30.64 | 30.64 | 28.43 | 32.5 | 37.95 |
EBIT | -133.29 | 10.33 | 127.11 | 211.18 | 153.34 |
EBIT Margin | -8.96% | 0.65% | 7.91% | 11.55% | 8.31% |
Effective Tax Rate | - | - | 20.50% | 21.60% | 18.57% |