Universal Technologies Holdings Limited (HKG:1026)
0.1040
+0.0080 (8.33%)
Mar 16, 2026, 4:08 PM HKT
HKG:1026 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 289.79 | 300.87 | 331.05 | 319.15 | 349 | 368.5 | |
Revenue Growth (YoY) | -12.46% | -9.12% | 3.73% | -8.55% | -5.29% | 6.89% |
Selling, General & Admin | 77.63 | 75.28 | 70.4 | 67.89 | 84.42 | 70.89 |
Other Operating Expenses | 377.56 | 349.09 | 302.71 | 300.58 | 317.58 | 319.3 |
Total Operating Expenses | 455.19 | 424.36 | 373.1 | 368.47 | 402 | 390.19 |
Operating Income | -165.4 | -123.5 | -42.05 | -49.32 | -53 | -21.69 |
Interest Expense | -36.64 | -39.21 | -40.77 | -48.42 | -53.63 | -52.89 |
Interest Income | 17.59 | 16.62 | 11.15 | 9.08 | 7.88 | 3.7 |
Net Interest Expense | -19.05 | -22.58 | -29.62 | -39.34 | -45.75 | -49.19 |
Income (Loss) on Equity Investments | -2.5 | -4.89 | -2.44 | -5.3 | -2.72 | -0.14 |
Currency Exchange Gain (Loss) | 3.95 | 10.59 | -2.17 | -7.22 | -17.06 | 6.01 |
Other Non-Operating Income (Expenses) | -0.19 | -0.19 | -0.15 | -0.17 | -0.19 | -0.25 |
EBT Excluding Unusual Items | -183.19 | -140.57 | -76.43 | -101.36 | -118.72 | -65.26 |
Impairment of Goodwill | - | - | - | -11.33 | - | - |
Asset Writedown | -27.04 | -27.04 | - | -84.6 | -31.87 | 0.76 |
Other Unusual Items | 1.24 | -7.1 | -3.55 | -8.18 | 0.05 | - |
Pretax Income | -208.99 | -174.71 | -79.98 | -205.46 | -150.54 | -64.5 |
Income Tax Expense | 16.28 | -1.78 | 22.77 | -12.75 | 13.02 | -3.63 |
Earnings From Continuing Ops. | -225.27 | -172.92 | -102.75 | -192.71 | -163.56 | -60.87 |
Net Income to Company | -225.27 | -172.92 | -102.75 | -192.71 | -163.56 | -60.87 |
Minority Interest in Earnings | 96.92 | 65.35 | 33.63 | 55.37 | 59.49 | 21.77 |
Net Income | -128.35 | -107.57 | -69.13 | -137.34 | -104.07 | -39.1 |
Net Income to Common | -128.35 | -107.57 | -69.13 | -137.34 | -104.07 | -39.1 |
Shares Outstanding (Basic) | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 |
Shares Outstanding (Diluted) | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 |
Shares Change (YoY) | - | - | - | - | - | 0.00% |
EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 |
Free Cash Flow | - | - | 118.02 | 123.13 | 110.3 | 95.17 |
Free Cash Flow Per Share | - | - | 0.02 | 0.02 | 0.02 | 0.02 |
Profit Margin | -44.29% | -35.75% | -20.88% | -43.03% | -29.82% | -10.61% |
Free Cash Flow Margin | - | - | 35.65% | 38.58% | 31.61% | 25.82% |
EBITDA | -79.99 | -31.5 | 39.14 | 37.86 | 39.63 | 72.79 |
EBITDA Margin | -27.60% | -10.47% | 11.82% | 11.86% | 11.35% | 19.75% |
D&A For EBITDA | 85.4 | 92 | 81.2 | 87.18 | 92.62 | 94.48 |
EBIT | -165.4 | -123.5 | -42.05 | -49.32 | -53 | -21.69 |
EBIT Margin | -57.07% | -41.05% | -12.70% | -15.45% | -15.19% | -5.89% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.