Universal Technologies Holdings Limited (HKG:1026)
Hong Kong
· Delayed Price · Currency is HKD 0.1520
+0.0120 (8.57%)
May 13, 2025, 3:31 PM HKT
HKG:1026 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 331.05 | 319.15 | 349 | 368.5 | 344.75 | Upgrade
|
| Revenue Growth (YoY) | 3.73% | -8.55% | -5.29% | 6.89% | 13.55% | Upgrade
|
| Selling, General & Admin | 70.4 | 67.89 | 84.42 | 70.89 | 81.88 | Upgrade
|
| Other Operating Expenses | 302.71 | 300.58 | 317.58 | 319.3 | 291.48 | Upgrade
|
| Total Operating Expenses | 373.1 | 368.47 | 402 | 390.19 | 373.35 | Upgrade
|
| Operating Income | -42.05 | -49.32 | -53 | -21.69 | -28.61 | Upgrade
|
| Interest Expense | -40.77 | -48.42 | -53.63 | -52.89 | -38.68 | Upgrade
|
| Interest Income | 11.15 | 9.08 | 7.88 | 3.7 | 2.96 | Upgrade
|
| Net Interest Expense | -29.62 | -39.34 | -45.75 | -49.19 | -35.73 | Upgrade
|
| Income (Loss) on Equity Investments | -2.44 | -5.3 | -2.72 | -0.14 | -0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.17 | -7.22 | -17.06 | 6.01 | 2.43 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.15 | -0.17 | -0.19 | -0.25 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -76.43 | -101.36 | -118.72 | -65.26 | -62.12 | Upgrade
|
| Impairment of Goodwill | - | -11.33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 8.86 | Upgrade
|
| Asset Writedown | - | -84.6 | -31.87 | 0.76 | -5.98 | Upgrade
|
| Other Unusual Items | -3.55 | -8.18 | 0.05 | - | - | Upgrade
|
| Pretax Income | -79.98 | -205.46 | -150.54 | -64.5 | -59.24 | Upgrade
|
| Income Tax Expense | 22.77 | -12.75 | 13.02 | -3.63 | 12.02 | Upgrade
|
| Earnings From Continuing Ops. | -102.75 | -192.71 | -163.56 | -60.87 | -71.26 | Upgrade
|
| Net Income to Company | -102.75 | -192.71 | -163.56 | -60.87 | -71.26 | Upgrade
|
| Minority Interest in Earnings | 33.63 | 55.37 | 59.49 | 21.77 | 34.92 | Upgrade
|
| Net Income | -69.13 | -137.34 | -104.07 | -39.1 | -36.34 | Upgrade
|
| Net Income to Common | -69.13 | -137.34 | -104.07 | -39.1 | -36.34 | Upgrade
|
| Shares Outstanding (Basic) | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 | Upgrade
|
| Shares Outstanding (Diluted) | 5,513 | 5,513 | 5,513 | 5,513 | 5,513 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | 39.78% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | 118.02 | 123.13 | 110.3 | 95.17 | 101.41 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Profit Margin | -20.88% | -43.03% | -29.82% | -10.61% | -10.54% | Upgrade
|
| Free Cash Flow Margin | 35.65% | 38.58% | 31.61% | 25.82% | 29.42% | Upgrade
|
| EBITDA | 39.14 | 37.86 | 39.63 | 72.79 | 60.26 | Upgrade
|
| EBITDA Margin | 11.82% | 11.86% | 11.35% | 19.75% | 17.48% | Upgrade
|
| D&A For EBITDA | 81.2 | 87.18 | 92.62 | 94.48 | 88.87 | Upgrade
|
| EBIT | -42.05 | -49.32 | -53 | -21.69 | -28.61 | Upgrade
|
| EBIT Margin | -12.70% | -15.45% | -15.19% | -5.89% | -8.30% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.