Sinopec Oilfield Service Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	62,662	32,974	29,983	33,135	39,164	34,888
Market Cap Growth	95.82%	9.98%	-9.51%	-15.39%	12.26%	-10.33%
Enterprise Value	90,225	57,861	52,092	55,844	64,708	60,406
Last Close Price	1.16	0.65	0.48	0.51	0.65	0.61
PE Ratio	32.96	49.06	46.19	61.59	177.46	371.97
Forward PE	27.65	30.56	22.01	25.78	10.59	12.84
PS Ratio	0.70	0.38	0.34	0.40	0.46	0.43
PB Ratio	6.01	3.58	3.39	3.95	4.65	4.37
P/TBV Ratio	6.19	3.77	3.59	4.22	5.02	4.72
P/FCF Ratio	12.61	-	19.12	96.14	11.13	10.76
P/OCF Ratio	7.32	9.99	4.88	6.98	5.14	6.57
EV/Sales Ratio	1.01	0.67	0.59	0.67	0.76	0.75
EV/EBITDA Ratio	13.82	10.65	10.43	11.21	12.95	12.10
EV/EBIT Ratio	38.75	28.81	36.15	39.63	51.82	45.40
EV/FCF Ratio	18.15	-	33.22	162.03	18.39	18.64
Debt / Equity Ratio	3.16	2.71	2.62	2.75	2.88	3.16
Debt / EBITDA Ratio	5.06	4.09	4.09	4.05	4.29	4.49
Debt / FCF Ratio	6.64	-	14.74	66.97	6.90	7.77
Net Debt / Equity Ratio	2.64	2.29	2.26	2.50	2.52	2.92
Net Debt / EBITDA Ratio	4.72	3.88	4.01	4.22	4.24	4.68
Net Debt / FCF Ratio	5.55	-34.10	12.76	60.94	6.02	7.20
Asset Turnover	1.06	1.06	1.09	1.09	1.11	1.11
Inventory Turnover	23.29	67.60	63.95	61.72	60.85	56.88
Quick Ratio	0.59	0.59	0.55	0.54	0.53	0.52
Current Ratio	0.70	0.64	0.60	0.59	0.58	0.57
Return on Equity (ROE)	6.73%	7.58%	7.63%	6.66%	2.65%	1.17%
Return on Assets (ROA)	1.73%	1.55%	1.12%	1.15%	1.02%	1.14%
Return on Invested Capital (ROIC)	3.65%	3.85%	3.18%	3.25%	1.48%	0.93%
Return on Capital Employed (ROCE)	19.60%	20.40%	14.50%	14.20%	11.20%	13.00%
Earnings Yield	1.09%	2.04%	2.17%	1.62%	0.56%	0.27%
FCF Yield	7.93%	-1.87%	5.23%	1.04%	8.98%	9.29%
Payout Ratio	104.08%	106.56%	-	126.98%	340.08%	1047.59%
Buyback Yield / Dilution	-3.37%	0.01%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.