Sinopec Oilfield Service Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,195	36,350	32,974	29,983	33,135	39,164
Market Cap Growth	3.08%	10.24%	9.98%	-9.51%	-15.39%	12.26%
Enterprise Value	66,639	63,913	57,861	52,092	55,844	64,708
Last Close Price	0.61	0.70	0.65	0.48	0.51	0.65
PE Ratio	15.74	49.58	49.06	46.19	61.59	177.46
Forward PE	14.50	30.56	30.56	22.01	25.78	10.59
PS Ratio	0.39	0.41	0.38	0.34	0.40	0.46
PB Ratio	3.31	3.53	3.58	3.39	3.95	4.65
P/TBV Ratio	3.43	3.68	3.77	3.59	4.22	5.02
P/FCF Ratio	10.48	8.41	-	19.12	96.14	11.13
P/OCF Ratio	5.68	4.92	9.99	4.88	6.98	5.14
EV/Sales Ratio	0.72	0.71	0.67	0.59	0.67	0.76
EV/EBITDA Ratio	10.49	11.57	10.49	10.43	11.21	12.95
EV/EBIT Ratio	30.07	30.27	28.15	36.15	39.63	51.82
EV/FCF Ratio	19.29	14.79	-	33.22	162.03	18.39
Debt / Equity Ratio	3.21	3.25	2.71	2.62	2.75	2.88
Debt / EBITDA Ratio	5.54	5.40	4.03	4.09	4.05	4.29
Debt / FCF Ratio	10.18	7.76	-	14.74	66.97	6.90
Net Debt / Equity Ratio	2.78	2.71	2.29	2.26	2.50	2.52
Net Debt / EBITDA Ratio	5.39	5.06	3.82	4.01	4.22	4.24
Net Debt / FCF Ratio	8.81	6.47	-34.10	12.76	60.94	6.02
Asset Turnover	1.05	1.04	1.06	1.09	1.09	1.11
Inventory Turnover	38.47	69.49	67.60	63.95	61.72	60.85
Quick Ratio	0.60	0.62	0.59	0.55	0.54	0.53
Current Ratio	0.69	0.67	0.64	0.60	0.59	0.58
Return on Equity (ROE)	6.93%	7.37%	7.58%	7.63%	6.66%	2.65%
Return on Assets (ROA)	1.58%	1.53%	1.58%	1.12%	1.15%	1.02%
Return on Invested Capital (ROIC)	3.06%	3.32%	3.94%	3.18%	3.25%	1.48%
Return on Capital Employed (ROCE)	16.80%	17.10%	20.90%	14.50%	14.20%	11.20%
Earnings Yield	2.03%	2.02%	2.04%	2.17%	1.62%	0.56%
FCF Yield	9.55%	11.88%	-1.87%	5.23%	1.04%	8.98%
Payout Ratio	92.26%	94.90%	106.56%	-	126.98%	340.08%
Buyback Yield / Dilution	-0.90%	1.65%	-0.82%	-	-	-